Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-12-31falseholding of investments.false2025-01-01false22false 09346768 2025-01-01 2025-12-31 09346768 2024-01-01 2024-12-31 09346768 2025-12-31 09346768 2024-12-31 09346768 2024-01-01 09346768 c:Director1 2025-01-01 2025-12-31 09346768 c:Director1 2025-12-31 09346768 c:Director2 2025-01-01 2025-12-31 09346768 c:Director3 2025-01-01 2025-12-31 09346768 c:Director4 2025-01-01 2025-12-31 09346768 c:RegisteredOffice 2025-01-01 2025-12-31 09346768 d:FurnitureFittings 2025-01-01 2025-12-31 09346768 d:ComputerEquipment 2025-01-01 2025-12-31 09346768 d:CurrentFinancialInstruments 2025-12-31 09346768 d:CurrentFinancialInstruments 2024-12-31 09346768 d:Non-currentFinancialInstruments 2025-12-31 09346768 d:Non-currentFinancialInstruments 2024-12-31 09346768 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09346768 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09346768 d:ShareCapital 2025-12-31 09346768 d:ShareCapital 2024-12-31 09346768 d:ShareCapital 2024-01-01 09346768 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 09346768 d:RetainedEarningsAccumulatedLosses 2025-12-31 09346768 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09346768 d:RetainedEarningsAccumulatedLosses 2024-12-31 09346768 d:RetainedEarningsAccumulatedLosses 2024-01-01 09346768 c:OrdinaryShareClass1 2025-01-01 2025-12-31 09346768 c:OrdinaryShareClass1 2025-12-31 09346768 c:OrdinaryShareClass1 2024-12-31 09346768 c:FRS102 2025-01-01 2025-12-31 09346768 c:Audited 2025-01-01 2025-12-31 09346768 c:FullAccounts 2025-01-01 2025-12-31 09346768 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09346768 d:Subsidiary1 2025-01-01 2025-12-31 09346768 d:Subsidiary1 1 2025-01-01 2025-12-31 09346768 d:Subsidiary2 2025-01-01 2025-12-31 09346768 d:Subsidiary2 1 2025-01-01 2025-12-31 09346768 d:Subsidiary3 2025-01-01 2025-12-31 09346768 d:Subsidiary3 1 2025-01-01 2025-12-31 09346768 d:Subsidiary4 2025-01-01 2025-12-31 09346768 d:Subsidiary4 1 2025-01-01 2025-12-31 09346768 c:Consolidated 2025-12-31 09346768 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 09346768 2 2025-01-01 2025-12-31 09346768 6 2025-01-01 2025-12-31 09346768 7 2025-01-01 2025-12-31 09346768 d:JointVenture1 2025-01-01 2025-12-31 09346768 d:JointVenture1 1 2025-01-01 2025-12-31 09346768 d:JointVenture2 2025-01-01 2025-12-31 09346768 d:JointVenture2 1 2025-01-01 2025-12-31 09346768 d:JointVenture3 2025-01-01 2025-12-31 09346768 d:JointVenture3 1 2025-01-01 2025-12-31 09346768 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09346768














LEGENDRE COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
LEGENDRE COMPANY LIMITED
 
 
COMPANY INFORMATION


Directors
PFL SAS 
G Charmetant 
T Vandecasteele 




Registered number
09346768



Registered office
5 Elstree Gate
Elstree Way

Borehamwood

Hertfordshire

WD6 1JD




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
LEGENDRE COMPANY LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 2
Directors' Report
 
3 - 4
Independent Auditors' Report
 
5 - 8
Consolidated Statement of Comprehensive Income
 
9
Consolidated Statement of Financial Position
 
10 - 11
Company Statement of Financial Position
 
12
Consolidated Statement of Changes in Equity
 
13
Company Statement of Changes in Equity
 
13
Consolidated Statement of Cash Flows
 
14 - 15
Notes to the Financial Statements
 
16 - 31


 
LEGENDRE COMPANY LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their Group Strategic Report for the year ended 31 December 2025.

Business review
 
In highly competitive and challenging economic conditions, the directors report turnover of £16.3m (2024   £32.1m). This temporary decrease is due to the postponement of substantial projects to be built by its subsidiary Legendre UK Limited until the end of the year and the beginning of 2026.

However, and in spite of this decrease, the construction activities (Legendre UK) have been able to maintain a profit before tax in excess of 4%, comparable with the year 2024 and maintained a very healthy cash position.

The Group's investment activities, with approximately £3 million invested in the UK, are secured as well with the redemption of our loan on the Sheepcote Road project mid-2025. At the same time, other investments have been concluded with a facility being put in place for the Peterborough Road project which is currently on track with marketing started at end of 2025.

After the successful completion of the Horizon project in 2024, Legendre Contractors Limited's focus has been on identifying new opportunities. It entered into a PCSA in mid-2024 to deliver a further 139 homes and hopes to enter into contract by mid 2026.

2025 has also been marked by the expansion of our activities in Guernsey, with the creation of a local subsidiary. A first project has been identified and is currently at PCSA stage, with a target to enter the construction contract by mid-2026.

Finally, the property development activities of the group continue with circa £13.0m invested to date. In 2025 we worked successfully to secure planning permission for our FC100 project. Planning permission for our Atik project and Grove House project are on track for mid 2026. Finally, new opportunities have been identified, which should materialise with further investment at the beginning of 2026.

As a result, we have a positive outlook on the three key revenue streams of the Group:

Construction activity in the UK, Jersey and Guernsey should see a significant expansion in 2026 and 2027, and continue to generate positive cashflow.

Investment activities will continue to generate financial interest in 2026 with a maturity in 2027.

Property development activities will generate further turnover for Legendre UK Limited from 2027 onward with an initial return on investment expected at end of 2026.

Based on this success, the Group Legendre commitment to the UK market remains extremely strong and the strategic focus remains to build a strong reputation for meeting customer needs and delivering complex and high value projects on time. This has resulted in more enquiries from potential clients and an ever-growing pipeline.

The directors continue to have a positive outlook for the future and the Group’s order book remains healthy.

Construction Activities

We continue to strengthen our position with a growing reputation in the marketplace. At the same time, we continue to develop into new territories, the latest being Guernsey.

Investment activities

Our investment into the Sheepcote Road project has reached maturity mid 2025 and was repaid in full. 

 
Page 1

 
LEGENDRE COMPANY LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

A new facility has been put in place for the Peterborough Road project, with a maturity mid 2027. It continues to generate income.

Development activities

We have submitted a planning application for our Hammersmith project and envisage a positive outcome with planning permission mid-2026. 

A further minority stake was also taken in the Lakeside project at the beginning of 2024, with a view to deliver 430 beds. Planning has been obtained in 2025.

A majority stake was taken in the Atik project in Romford. We are targeting planning permission by mid 2026.

We remain active on the market and are screening further opportunities.

Principal risks and uncertainties
 
The Group faces a number of principal risks and uncertainties comprising:
 
Market risk relating to the state of the UK construction industry
Impact and implementation of the new Building Safety Act. This has led to considerable delays in project starts on site which makes resources and turnover forecasting challenging;
Remaining high interest rates which render project viability extremely challenging; and
General geopolitical uncertainty which disrupts investment forecasting and asset valuation.

Our people
The future success of the business depends on the successful recruitment and retention of key management, employees and subcontractors in a highly competitive market. We are pleased to report a stable workforce with a very low turnover rate. 2026 should see a marked step up in recruitment to address our growing workload for the year 2026 onward.

Health and safety
Construction is a high risk activity and maintaining health and safety is a priority. Our health and safety performance remains very good and well above our competitors. We are pleased to report 18 months without any lost-time accident.

Financial key performance indicators
 
The directors consider the financial key performance indicators of the business to be turnover and gross profit as set out in the Consolidated Statement of Comprehensive Income on page 9.

Other key performance indicators
 
The directors consider other key performance indicators of the Group to be client satisfaction, defects on construction projects and health and safety of its staff and contractors on construction site.


This report was approved by the board on 5 June 2026 and signed on its behalf.



G Charmetant
Director

Page 2

 
LEGENDRE COMPANY LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors

The directors who served during the year were:

O Roualec (resigned 1 March 2026)
PFL SAS 
G Charmetant 

T Vandecasteele was appointed a director of the Company on 1 March 2026.

Results and dividends

The loss for the year, after taxation and minority interests, amounted to £333,176 (2024 - profit £1,755,599).

The directors do not recommend the payment of a final dividend (2024 - £Nil).

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

The Group remains confident that it is well positioned to take advantage of opportunities in the market.

In the current economic context, we are focusing on niche markets with the most potential for value creation. The co-living sector and the repositioning of existing assets fit this description and are currently our main targets.

The directors continue to have a positive outlook for the future and the Group’s order book remains healthy.

Page 3

 
LEGENDRE COMPANY LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Subsequent events

There have been no significant events affecting the Group since the reporting date.

Auditors

Under section 487(2) of the Companies Act 2006Sopher + Co LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 5 June 2026 and signed on its behalf.
 





G Charmetant
Director

Page 4

 
LEGENDRE COMPANY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEGENDRE COMPANY LIMITED
 

Opinion


We have audited the financial statements of Legendre Company Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Group Statement of Comprehensive Income, the Group and Company Statements of Financial Position, the Group Statement of Cash Flows, the Group and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. 

 
Page 5

 
LEGENDRE COMPANY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEGENDRE COMPANY LIMITED (CONTINUED)

If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
LEGENDRE COMPANY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEGENDRE COMPANY LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows:
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
we identified the laws and regulations applicable to the Group through discussions with directors and other management, and from our commercial knowledge and experience of the property construction sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
understanding the design of the Group’s remuneration policies. 

To address the risk of fraud through management bias and override of controls, we: 
 
performed analytical procedures to identify any unusual or unexpected relationships; 
tested journal entries to identify unusual transactions; 
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and 
investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
agreeing financial statement disclosures to underlying supporting documentation; 
enquiring of management as to actual and potential litigation and claims; and 
reviewing correspondence with HMRC and relevant regulators.

 
Page 7

 
LEGENDRE COMPANY LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LEGENDRE COMPANY LIMITED (CONTINUED)

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Stephen Iseman FCA (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

5 June 2026
Page 8

 
LEGENDRE COMPANY LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024
Note
£
£

Turnover
  

Group and share of joint ventures' turnover
  
16,535,228
32,279,617

Less: share of joint ventures' turnover
  
(243,405)
(190,897)

Group turnover
 4 
16,291,823
32,088,720

Cost of sales
  
(11,073,768)
(26,404,221)

Gross profit
  
5,218,055
5,684,499

Administrative expenses
  
(5,821,526)
(5,821,744)

Other operating income
 5 
146,917
681,815

Operating (loss)/profit
  
(456,554)
544,570

Share of profit of joint ventures
  
175,810
149,788

Impairment of joint ventures investments
  
(257,147)
-

Total operating (loss)/profit
  
(537,891)
694,358

Interest receivable and similar income
 9 
953,395
598,246

Interest payable and similar expenses
 10 
(8,714)
-

Foreign exchange (loss)/profit on intercompany loan retranslation
  
(705,626)
463,343

(Loss)/profit before tax
  
(298,836)
1,755,947

Taxation
 11 
(34,246)
-

(Loss)/profit for the financial year
  
(333,082)
1,755,947

(Loss)/profit for the year attributable to:
  

Non-controlling interest
  
94
348

Owners of the  Company
  
(333,176)
1,755,599

  
(333,082)
1,755,947

There was no other comprehensive income for 2025 (2024 - £Nil).

The notes on pages 16 to 31 form part of these financial statements.

Page 9

 
LEGENDRE COMPANY LIMITED
REGISTERED NUMBER:09346768

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
21,279
6,461

Investments
 13 
2,403,050
2,518,968

  
2,424,329
2,525,429

Current assets
  

Work in progress
  
3,521,018
-

Debtors: amounts falling due after more than one year
 14 
11,127,777
12,870,546

Debtors: amounts falling due within one year
 14 
4,923,511
6,302,107

Cash at bank and in hand
 15 
1,665,219
498,886

  
21,237,525
19,671,539

Current liabilities
  

Creditors: amounts falling due within one year
 16 
(8,871,639)
(6,556,098)

Net current assets
  
 
 
12,365,886
 
 
13,115,441

Total assets less current liabilities
  
14,790,215
15,640,870

Creditors: amounts falling due after more than one year
 17 
(671,413)
(1,322,600)

Provisions for liabilities
  

Other provisions
 18 
(567,095)
(433,481)

Net assets
  
13,551,707
13,884,789


Capital and reserves
  

Called up share capital 
 19 
26,001,000
26,001,000

Profit and loss account
 20 
(12,223,664)
(11,890,488)

Equity attributable to owners of the  Company
  
13,777,336
14,110,512

Non-controlling interests
  
(225,629)
(225,723)

  
13,551,707
13,884,789


Page 10

 
LEGENDRE COMPANY LIMITED
REGISTERED NUMBER:09346768
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 June 2026.




G Charmetant
Director

The notes on pages 16 to 31 form part of these financial statements.

Page 11

 
LEGENDRE COMPANY LIMITED
REGISTERED NUMBER:09346768

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 13 
5,396,868
4,874,408

Current assets
  

Debtors: amounts falling due after more than one year
 14 
13,829,053
10,617,235

Debtors: amounts falling due within one year
 14 
692,237
1,655,132

Cash at bank and in hand
 15 
956,100
484,911

  
15,477,390
12,757,278

Current liabilities
  

Creditors: amounts falling due within one year
 16 
(9,723,901)
(6,267,085)

Net current assets
  
 
 
5,753,489
 
 
6,490,193

Total assets less current liabilities
  
11,150,357
11,364,601

Net assets
  
11,150,357
11,364,601


Capital and reserves
  

Called up share capital 
 19 
26,001,000
26,001,000

Profit and loss account
  
(14,850,643)
(14,636,399)

  
11,150,357
11,364,601


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 June 2026.




G Charmetant
Director

The notes on pages 16 to 31 form part of these financial statements.

Page 12

 
LEGENDRE COMPANY LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£
£
£
£
£


At 1 January 2024
26,001,000
(13,646,087)
12,354,913
(226,071)
12,128,842



Profit for the year
-
1,755,599
1,755,599
348
1,755,947



At 1 January 2025
26,001,000
(11,890,488)
14,110,512
(225,723)
13,884,789



Loss for the year
-
(333,176)
(333,176)
94
(333,082)


At 31 December 2025
26,001,000
(12,223,664)
13,777,336
(225,629)
13,551,707



 
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
26,001,000
(19,144,290)
6,856,710



Profit for the year
-
4,507,891
4,507,891



At 1 January 2025
26,001,000
(14,636,399)
11,364,601



Loss for the year
-
(214,244)
(214,244)


At 31 December 2025
26,001,000
(14,850,643)
11,150,357
The notes on pages 16 to 31 form part of these financial statements.

Page 13

 
LEGENDRE COMPANY LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(333,082)
1,755,947

Adjustments for:

Depreciation of tangible assets
5,364
9,308

Loss on disposal of tangible assets
-
5,995

Interest payable
8,714
-

Interest receivable
(953,395)
(598,246)

Taxation charge
34,246
-

(Increase)/decrease in work in progress
(3,521,018)
596,751

Decrease/(increase) in debtors
2,016,854
(2,197,423)

Decrease in creditors
(488,206)
(4,684,216)

Increase in provisions
133,614
425,526

Impairment of joint ventures investments
257,147
-

Share of operating profit in joint ventures
(175,810)
(149,788)

Correction of prior year joint ventures investment cost
335
-

Decrease/(increase) in corporation tax receivable
248,978
(476,269)

Net cash generated used in operating activities

(2,766,259)
(5,312,415)

Cash flows from investing activities

Purchase of tangible fixed assets
(20,182)
(2,998)

Interest received
953,395
598,246

Dividends received from joint ventures
-
2,500,000

Net cash from investing activities

933,213
3,095,248
Page 14

 
LEGENDRE COMPANY LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024

£
£



Cash flows from financing activities

Interest paid
(8,714)
-

Increase/(decrease) in amounts owed to groups
3,054,223
(3,187,752)

Net cash from/(used in) financing activities
3,045,509
(3,187,752)

Net increase/(decrease) in cash and cash equivalents
1,212,463
(5,404,919)

Cash and cash equivalents at beginning of year
452,756
5,857,675

Cash and cash equivalents at the end of year
1,665,219
452,756


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,665,219
498,886

Bank overdrafts
-
(46,130)

1,665,219
452,756


The notes on pages 16 to 31 form part of these financial statements.

Page 15

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Legendre Company Limited is a private limited liability company incorporated in England and Wales, with its business address at 3 Waterhouse Square, 138 Holborn, London, EC1N 2SW and its registered office address at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.

The principal activity of the Group continued to be that of property development and construction services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared the financial statements on the going concern basis. In reaching this conclusion, the directors have prepared cash flow projections covering a period of not less than twelve months from the date of approval of these financial statements.

The projections reflect the anticipated commencement of construction contracts in the UK, Jersey and Guernsey in 2026 and 2027, the continued generation of interest income from loan investments, and the expected progression of property development activities within the Group's portfolio.

The Group holds net assets of £13,551,707 and the directors are satisfied, based on their review of the cash flow projections and support from the ultimate parent, that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the going concern basis of accounting continues to be appropriate.

 
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 16

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue for services is recognised in the period in which the services are provided.

The Group recognises revenue from contracts with customers predominantly from the construction and sale of residential and commercial properties. Revenue from customer contracts is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognises revenue on stage of completion.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Statement of Comprehensive Income.

 
2.6

Valuation of investments

Investments in subsidiaries and joint ventures are measured at cost less accumulated impairment.

Where indicators of impairment no longer exist, or where circumstances that gave rise to a previous impairment have demonstrably improved, impairment losses are reversed to the extent that the revised recoverable amount exceeds the current carrying amount. The recoverable amount is assessed by reference to the net assets of the subsidiary undertaking at the reporting date. A reversal is recognised in the Consolidated Statement of Comprehensive Income in the period in which it arises, and the carrying amount is not increased beyond what it would have been had no impairment been recognised in prior periods.

Page 17

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Associates and joint ventures

An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.

An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.

In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The Consolidated Statement of Comprehensive Income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the Consolidated Statement of Financial Position, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.

Any premium on acquisition is dealt with in accordance with the goodwill policy.

 
2.8

Work in progress

Work in progress represents costs incurred on construction contracts together with attributable profit, less foreseeable losses and amounts recognised as revenue. Work in progress is stated at the lower of cost and net realisable value.

 
2.9

Debtors

Short-term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods.

 
2.13

Financial instruments

The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like other debtors and creditors, loans from and to related parties, investments in Ordinary Shares. 

 
Page 18

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Consolidated Statement of Comprehensive Income in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Consolidated Statement of Financial Position.

 
2.15

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.16

Pensions

Defined contribution pension plan

The Group contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Consolidated Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 19

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.17

Finance costs

Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.18

Interest income

Interest income is recognised in the Consolidated Statement of Comprehensive Income using the effective interest method.

 
2.19

Taxation

Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Page 20

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:
 
a)Determine whether projects undertaken by the Group will result in a loss on completion. When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately as allowance for foreseeable loss. This assessment considers expected turnover, contractual variations and forecast costs to complete.

b)Determine the expected costs provision during the defects liability period for projects completed at the reporting date.

c)Determine whether there are indicators of impairment of the Group’s tangible assets and investment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

In preparing these financial statements, the directors have considered the following key sources of estimation uncertainty:

a)Provision for defects liability costs
The Company makes provision for estimated costs expected to be incurred during the defects liability period on completed contracts. The provision is based on historical experience and management's assessment of known defects at the reporting date. The actual costs incurred may differ from amounts provided.

b)Recoverability of long-term trade debtors
Amounts falling due after more than one year relate to contractual retention held by clients. Recoverability is assessed by reference to the underlying contract terms and the financial standing of the counterparty. Where recoverability is considered doubtful, an impairment is recognised.

c)Contract revenue recognition
Turnover on construction contracts is recognised by reference to the stage of completion at the reporting date, calculated as the value of work undertaken to date. This requires management to estimate the total expected costs and revenues on each contract, including the outcome of any variations and claims not yet formally agreed with clients. Changes in these estimates may result in adjustments to revenue and profit recognised in future periods.


4.


Turnover

The whole of the turnover is attributable to property development and construction services.
 

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
15,050,093
31,663,519

Jersey
1,241,730
425,201

16,291,823
32,088,720


Page 21

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Other operating income

2025
2024
£
£

Research and development tax credit
150,495
602,041

Foreign exchange difference
(3,578)
79,774

146,917
681,815



6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Audit of the consolidated and parent Company's financial statements
15,000
13,750

Other services

2,388
5,528

17,388
19,278


7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Wages and salaries
3,616,225
3,265,192
230,368
200,320

Social security costs
541,537
403,141
-
-

Cost of defined contribution scheme
309,455
257,203
-
-

4,467,217
3,925,536
230,368
200,320


The average monthly number of employees of the Group, including directors, during the year was 52 (2024 - 49).


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
190,943
185,624


Page 22

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
17,640
92,449

Other interest receivable
935,755
505,797

953,395
598,246


10.


Interest payable and similar expenses

2025
2024
£
£


Other interest payable
8,714
-


11.


Taxation


2025
2024
£
£


Current tax on profits for the year
-
-


Share of joint venture tax
34,246
-

Total current tax
34,246
-
Page 23

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(298,836)
1,755,947


(Loss)/profit on ordinary activities multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%)
(74,709)
438,987

Effects of:


Expenses not deductible for tax purposes
4,111
1,441

Differences between depreciation and capital allowances for the year
(3,705)
3,076

Utilisation of tax losses
(170,249)
(505,080)

Short-term timing difference leading to an increase in taxation
850
66

Unrelieved tax losses carried forward
223,368
206,571

Non-taxable impairment provision
64,287
-

Special factors affecting joint-ventures and associates leading to a increase/(decrease) in the tax charge
(9,707)
(145,061)

Total tax charge for the year
34,246
-

Factors that may affect future tax charges

The Group has tax losses of approximately £16.6m (2024 - £16.3m) available to carry forward against future taxable profits. No provision has been made for a deferred tax asset in respect of these losses in view of uncertainty as to if and when they may prove recoverable in the future.

Page 24

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Tangible fixed assets

Group






Fixtures and fittings
Computer equipment
Total

£
£
£



Cost


At 1 January 2025
-
59,852
59,852


Additions
2,472
17,710
20,182



At 31 December 2025

2,472
77,562
80,034



Depreciation


At 1 January 2025
-
53,391
53,391


Charge for the year on owned assets
220
5,144
5,364



At 31 December 2025

220
58,535
58,755



Net book value



At 31 December 2025
2,252
19,027
21,279



At 31 December 2024
-
6,461
6,461

Page 25

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Fixed asset investments

Group





Investment in joint ventures

£



Cost


At 1 January 2025
2,518,968


Correction of prior year cost
(335)


Share of profit after taxation
141,564



At 31 December 2025

2,660,197



Impairment


Charge for the period
(257,147)



At 31 December 2025

(257,147)



Net book value



At 31 December 2025
2,403,050



At 31 December 2024
2,518,968

Page 26

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Company





Investments in subsidiary companies
Investment in joint ventures
Total

£
£
£



Cost


At 1 January 2025
14,197,504
436
14,197,940


Additions
95
-
95


Correction of prior year cost
-
(335)
(335)



At 31 December 2025

14,197,599
101
14,197,700



Impairment


At 1 January 2025
9,323,532
-
9,323,532


Reversal of impairment
(522,700)
-
(522,700)



At 31 December 2025

8,800,832
-
8,800,832



Net book value



At 31 December 2025
5,396,767
101
5,396,868



At 31 December 2024
4,873,972
436
4,874,408


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Legendre UK Limited
Ordinary
99.98%
Legendre Real Estate Limited
Ordinary
100%
Legendre Contractors Limited
Ordinary
100%
ATIK108SS Holdco Limited
Ordinary
95%

The registered office address of Legendre UK Limited is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD. The registered office address of Legendre Contractors Limited and Legendre Real Estate Limited is at Beachside Business Centre, Rue du Hocq, St. Clement, JE2 6LF, Jersey. The registered office address of ATIK108SS Holdco Ltd is at 809 Salisbury House, 29 Finsbury Circus, London, EC2M 7AQ.

The principal activity of the above subsidiaries is that of property development and construction services.

Page 27

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Joint ventures


The following were joint ventures of the Company:


Name

Class of shares

Holding

Waterfront Development (6C) Limited
Ordinary
50%
C&P (FC100) Limited
Ordinary
50%
LCP Investments Holdco Limited
Ordinary
50%

The registered office address of Waterfront Development (6C) Limited is at Dialogue House, First Floor, 2-6 Anley Street, St Helier JE2 3QE.  The registered office address of C&P (FC100) Limited and LCP Investments Holdco Limited is at 35 Westgate, Huddersfield, West Yorkshire, HD1 1PA.

The principal activity of the above joint ventures is that of property development.

14.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Trade debtors
1,410,534
2,253,311
-
-

Amounts owed by group undertakings
-
-
4,111,810
-

Other loans
9,717,243
10,617,235
9,717,243
10,617,235

11,127,777
12,870,546
13,829,053
10,617,235


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
2,925,670
1,159,093
-
-

Amounts owed by group undertakings
-
855,533
319,219
906,729

Other debtors
1,450,407
1,017,346
-
12,196

Prepayments and accrued income
547,434
3,270,135
373,018
736,207

4,923,511
6,302,107
692,237
1,655,132


Trade debtors due after more than one year of £1,410,534 (2024 - £2,253,311) represent contractual retention held by clients on completed construction contracts. Retentions are released upon the expiry of the defects liability period, which typically extends beyond twelve months from the reporting date. The directors have assessed the recoverability of these balances by reference to the underlying contract terms and the financial standing of each counterparty and are satisfied that the amounts are recoverable in full.

Page 28

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
1,665,219
498,886
956,100
484,911

Less: bank overdrafts
-
(46,130)
-
-

1,665,219
452,756
956,100
484,911



16.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
-
46,130
-
-

Trade creditors
870,649
687,927
17,254
41,854

Amounts owed to group undertakings
2,198,690
-
9,558,157
6,157,484

Taxation and social security
546,514
224,020
6,102
-

Other creditors
432,125
54,200
-
3,778

Accruals and deferred income
4,823,661
5,543,821
142,388
63,969

8,871,639
6,556,098
9,723,901
6,267,085



17.


Creditors: Amounts falling due after more than one year

Group
Group
2025
2024
£
£

Trade creditors
368,239
1,013,915

Other creditors
303,174
308,685

671,413
1,322,600



Page 29

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

18.


Provisions


Group







£


At 1 January 2025
433,481


Charged to profit or loss
304,685


Utilised in year
(171,071)



At 31 December 2025
567,095

Provisions relate to estimated costs that may be incurred during the defects liability period and other provisions.


19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



26,001,000 (2024 - 26,001,000) Ordinary shares of £1 each
26,001,000
26,001,000



20.


Reserves

Profit and loss account

This reserve represents the cumulative balance of retained profits and losses to the reporting date.


21.


Pension commitments

The Group contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £309,455 (2024 - £257,203). Contributions totalling £24,420 (2024 - £21,022) were payable to the fund at the reporting date and are included in creditors.

Page 30

 
LEGENDRE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Related party transactions

At the reporting date, the Company owed £7,359,466 (2024 - £6,157,484) to and paid interest of £341,075 (2024 - £345,628) to a subsidiary undertaking, Legendre UK Limited. The loan bears interest at 4.55% per annum. There are no fixed repayment terms.

At the reporting date, the Company was owed £4,111,810 (2024 - £Nil) by a subsidiary undertaking, ATIK 108SS Holdco Limited. The loan is interest-free and has no fixed repayment terms.

At the reporting date, the Company owed £2,198,690 to (2024 - £855,533 owed by) and received net interest of £17,640 (2024 - £92,449) from the ultimate parent company, SAS Groupe Legendre. The loan bears interest at 4.55% per annum. There are no fixed repayment terms.


23.


Controlling party

The ultimate parent company and controlling party is Groupe Legendre SAS, a company registered in France. Groupe Legendre SAS is the parent company of the largest and smallest group of which Legendre Company Limited is a member and for which group financial statements are drawn up. Copies of the group financial statements are available from its registered office address at 5 rue Louis-Jacques Daguerre, CS 60825, 35208 Rennes Cedex 02.

 
Page 31