2025-01-012025-12-312025-12-31false11113295SATSENSE LIMITED2026-06-0372190falseiso4217:GBPxbrli:pure111132952024-12-31111132952025-12-31111132952025-01-012025-12-31111132952023-12-31111132952024-12-31111132952024-01-012024-12-3111113295bus:SmallEntities2025-01-012025-12-3111113295bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3111113295bus:FullAccounts2025-01-012025-12-3111113295bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111113295core:WithinOneYear2025-12-3111113295core:AfterOneYear2025-12-3111113295core:WithinOneYear2024-12-3111113295core:AfterOneYear2024-12-3111113295core:ShareCapital2025-12-3111113295core:SharePremium2025-12-3111113295core:RevaluationReserve2025-12-3111113295core:OtherReservesSubtotal2025-12-3111113295core:RetainedEarningsAccumulatedLosses2025-12-3111113295core:ShareCapital2024-12-3111113295core:SharePremium2024-12-3111113295core:RevaluationReserve2024-12-3111113295core:OtherReservesSubtotal2024-12-3111113295core:RetainedEarningsAccumulatedLosses2024-12-3111113295core:LandBuildings2025-12-3111113295core:PlantMachinery2025-12-3111113295core:Vehicles2025-12-3111113295core:FurnitureFittings2025-12-3111113295core:OfficeEquipment2025-12-3111113295core:NetGoodwill2025-12-3111113295core:IntangibleAssetsOtherThanGoodwill2025-12-3111113295core:ListedExchangeTraded2025-12-3111113295core:UnlistedNon-exchangeTraded2025-12-3111113295core:LandBuildings2024-12-3111113295core:PlantMachinery2024-12-3111113295core:Vehicles2024-12-3111113295core:FurnitureFittings2024-12-3111113295core:OfficeEquipment2024-12-3111113295core:NetGoodwill2024-12-3111113295core:IntangibleAssetsOtherThanGoodwill2024-12-3111113295core:ListedExchangeTraded2024-12-3111113295core:UnlistedNon-exchangeTraded2024-12-3111113295core:LandBuildings2025-01-012025-12-3111113295core:PlantMachinery2025-01-012025-12-3111113295core:Vehicles2025-01-012025-12-3111113295core:FurnitureFittings2025-01-012025-12-3111113295core:OfficeEquipment2025-01-012025-12-3111113295core:NetGoodwill2025-01-012025-12-3111113295core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111113295core:ListedExchangeTraded2025-01-012025-12-3111113295core:UnlistedNon-exchangeTraded2025-01-012025-12-3111113295core:MoreThanFiveYears2025-01-012025-12-3111113295core:Non-currentFinancialInstruments2025-12-3111113295core:Non-currentFinancialInstruments2024-12-3111113295dpl:CostSales2025-01-012025-12-3111113295dpl:DistributionCosts2025-01-012025-12-3111113295core:LandBuildings2025-01-012025-12-3111113295core:PlantMachinery2025-01-012025-12-3111113295core:Vehicles2025-01-012025-12-3111113295core:FurnitureFittings2025-01-012025-12-3111113295core:OfficeEquipment2025-01-012025-12-3111113295dpl:AdministrativeExpenses2025-01-012025-12-3111113295core:NetGoodwill2025-01-012025-12-3111113295core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111113295dpl:GroupUndertakings2025-01-012025-12-3111113295dpl:ParticipatingInterests2025-01-012025-12-3111113295dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3111113295core:ListedExchangeTraded2025-01-012025-12-3111113295dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3111113295core:UnlistedNon-exchangeTraded2025-01-012025-12-3111113295dpl:CostSales2024-01-012024-12-3111113295dpl:DistributionCosts2024-01-012024-12-3111113295core:LandBuildings2024-01-012024-12-3111113295core:PlantMachinery2024-01-012024-12-3111113295core:Vehicles2024-01-012024-12-3111113295core:FurnitureFittings2024-01-012024-12-3111113295core:OfficeEquipment2024-01-012024-12-3111113295dpl:AdministrativeExpenses2024-01-012024-12-3111113295core:NetGoodwill2024-01-012024-12-3111113295core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111113295dpl:GroupUndertakings2024-01-012024-12-3111113295dpl:ParticipatingInterests2024-01-012024-12-3111113295dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3111113295core:ListedExchangeTraded2024-01-012024-12-3111113295dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3111113295core:UnlistedNon-exchangeTraded2024-01-012024-12-3111113295core:NetGoodwill2025-12-3111113295core:IntangibleAssetsOtherThanGoodwill2025-12-3111113295core:LandBuildings2025-12-3111113295core:PlantMachinery2025-12-3111113295core:Vehicles2025-12-3111113295core:FurnitureFittings2025-12-3111113295core:OfficeEquipment2025-12-3111113295core:AfterOneYear2025-12-3111113295core:WithinOneYear2025-12-3111113295core:ListedExchangeTraded2025-12-3111113295core:UnlistedNon-exchangeTraded2025-12-3111113295core:ShareCapital2025-12-3111113295core:SharePremium2025-12-3111113295core:RevaluationReserve2025-12-3111113295core:OtherReservesSubtotal2025-12-3111113295core:RetainedEarningsAccumulatedLosses2025-12-3111113295core:NetGoodwill2024-12-3111113295core:IntangibleAssetsOtherThanGoodwill2024-12-3111113295core:LandBuildings2024-12-3111113295core:PlantMachinery2024-12-3111113295core:Vehicles2024-12-3111113295core:FurnitureFittings2024-12-3111113295core:OfficeEquipment2024-12-3111113295core:AfterOneYear2024-12-3111113295core:WithinOneYear2024-12-3111113295core:ListedExchangeTraded2024-12-3111113295core:UnlistedNon-exchangeTraded2024-12-3111113295core:ShareCapital2024-12-3111113295core:SharePremium2024-12-3111113295core:RevaluationReserve2024-12-3111113295core:OtherReservesSubtotal2024-12-3111113295core:RetainedEarningsAccumulatedLosses2024-12-3111113295core:NetGoodwill2023-12-3111113295core:IntangibleAssetsOtherThanGoodwill2023-12-3111113295core:LandBuildings2023-12-3111113295core:PlantMachinery2023-12-3111113295core:Vehicles2023-12-3111113295core:FurnitureFittings2023-12-3111113295core:OfficeEquipment2023-12-3111113295core:AfterOneYear2023-12-3111113295core:WithinOneYear2023-12-3111113295core:ListedExchangeTraded2023-12-3111113295core:UnlistedNon-exchangeTraded2023-12-3111113295core:ShareCapital2023-12-3111113295core:SharePremium2023-12-3111113295core:RevaluationReserve2023-12-3111113295core:OtherReservesSubtotal2023-12-3111113295core:RetainedEarningsAccumulatedLosses2023-12-3111113295core:AfterOneYear2025-01-012025-12-3111113295core:WithinOneYear2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3111113295core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3111113295core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3111113295core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3111113295core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3111113295core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3111113295bus:Director12025-01-012025-12-3111113295bus:Director22025-01-012025-12-3111113295bus:Director32025-01-012025-12-3111113295bus:Director42025-01-012025-12-31

SATSENSE LIMITED

Registered Number
11113295
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

SATSENSE LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

BRAY, Matthew
HOOPER, Andy
MCARTHUR, John Cameron
WRIGHT, Tim

Registered Address

Nexus
Discovery Way
Leeds
LS2 3AA

Registered Number

11113295 (England and Wales)
SATSENSE LIMITED
Statement of Financial Position
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3318,932184,916
Tangible assets436,69947,243
355,631232,159
Current assets
Debtors5668,942386,330
Cash at bank and on hand897,8771,335,463
1,566,8191,721,793
Creditors amounts falling due within one year6(259,059)(184,934)
Net current assets (liabilities)1,307,7601,536,859
Total assets less current liabilities1,663,3911,769,018
Creditors amounts falling due after one year7(2,364)(11,990)
Net assets1,661,0271,757,028
Capital and reserves
Called up share capital88
Share premium3,653,0883,653,088
Profit and loss account(1,992,069)(1,896,068)
Shareholders' funds1,661,0271,757,028
The financial statements were approved and authorised for issue by the Board of Directors on 3 June 2026, and are signed on its behalf by:
BRAY, Matthew
Director
Registered Company No. 11113295
SATSENSE LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The directors believe that the company has adequate resources to continue in operational existence for the foreseeable future. The company continues to have the support of the directors, shareholders and creditors and therefore continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in accruals in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Amortisation
Intangible assets are not permitted to have an indefinite life and must be amortised over their estimated useful life. The estimated useful life of intangible assets has been set at 4 years and the asset will be amortised on a straight line basis over that period.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment3
Finance leases and hire purchase contracts
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20252024
Average number of employees during the year1616
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 25196,435196,435
Additions204,173204,173
At 31 December 25400,608400,608
Amortisation and impairment
At 01 January 2511,51911,519
Charge for year70,15770,157
At 31 December 2581,67681,676
Net book value
At 31 December 25318,932318,932
At 31 December 24184,916184,916
4.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 January 2579,60479,604
Additions17,48217,482
Disposals(385)(385)
At 31 December 2596,70196,701
Depreciation and impairment
At 01 January 2532,36132,361
Charge for year27,70027,700
On disposals(59)(59)
At 31 December 2560,00260,002
Net book value
At 31 December 2536,69936,699
At 31 December 2447,24347,243
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables484,313268,038
Other debtors170,566101,986
Prepayments and accrued income14,06316,306
Total668,942386,330
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using effective interest method.
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables76,16333,484
Bank borrowings and overdrafts10,13210,381
Taxation and social security55,09639,246
Other creditors2,8735,087
Accrued liabilities and deferred income114,79596,736
Total259,059184,934
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts2,36411,990
Total2,36411,990