21 01/01/2025 31/12/2025 2025-12-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 25.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 11632697 2025-01-01 2025-12-31 11632697 2025-12-31 11632697 2024-12-31 11632697 2024-01-01 2024-12-31 11632697 2024-12-31 11632697 2023-12-31 11632697 core:NetGoodwill 2025-01-01 2025-12-31 11632697 core:PlantMachinery 2025-01-01 2025-12-31 11632697 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 11632697 bus:RegisteredOffice 2025-01-01 2025-12-31 11632697 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 11632697 bus:Director1 2025-01-01 2025-12-31 11632697 bus:Director2 2025-01-01 2025-12-31 11632697 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 11632697 core:NetGoodwill 2025-12-31 11632697 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 11632697 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 11632697 core:PlantMachinery 2024-12-31 11632697 core:FurnitureFittingsToolsEquipment 2024-12-31 11632697 core:LandBuildings core:LongLeaseholdAssets 2025-12-31 11632697 core:PlantMachinery 2025-12-31 11632697 core:FurnitureFittingsToolsEquipment 2025-12-31 11632697 core:AfterOneYear 2025-12-31 11632697 core:AfterOneYear 2024-12-31 11632697 core:WithinOneYear 2025-12-31 11632697 core:WithinOneYear 2024-12-31 11632697 core:ShareCapital 2025-12-31 11632697 core:ShareCapital 2024-12-31 11632697 core:RetainedEarningsAccumulatedLosses 2025-12-31 11632697 core:RetainedEarningsAccumulatedLosses 2024-12-31 11632697 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 11632697 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 11632697 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 11632697 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 11632697 core:PlantMachinery 2024-12-31 11632697 core:FurnitureFittingsToolsEquipment 2024-12-31 11632697 bus:SmallEntities 2025-01-01 2025-12-31 11632697 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11632697 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11632697 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11632697 bus:FullAccounts 2025-01-01 2025-12-31
Company registration number: 11632697
Cambridge Bakery Ltd
Unaudited filleted financial statements
31 December 2025
Coulter & Co.
Chartered Certified Accountants
Cambridge Bakery Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Cambridge Bakery Ltd
Directors and other information
Directors Scott Holden
Simon Curley
Company number 11632697
Registered office 111-113 Mill Road
Cambridge
CB1 2AZ
Accountants Coulter & Co.
Pera Business Park
M03 Tower Buiding
Nottingham Road
Melton Mowbray
LE13 0PB
Cambridge Bakery Ltd
Statement of financial position
31 December 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 39,692 34,060
Tangible assets 6 89,644 94,084
_______ _______
129,336 128,144
Current assets
Stocks 6,000 6,000
Debtors 7 44,469 35,113
Cash at bank and in hand 81,010 41,213
_______ _______
131,479 82,326
Creditors: amounts falling due
within one year 8 ( 140,126) ( 100,986)
_______ _______
Net current liabilities ( 8,647) ( 18,660)
_______ _______
Total assets less current liabilities 120,689 109,484
Creditors: amounts falling due
after more than one year 9 ( 9,614) ( 28,272)
Provisions for liabilities ( 4,069) ( 3,483)
_______ _______
Net assets 107,006 77,729
_______ _______
Capital and reserves
Called up share capital 999 999
Profit and loss account 106,007 76,730
_______ _______
Shareholders funds 107,006 77,729
_______ _______
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 May 2026 , and are signed on behalf of the board by:
Scott Holden
Director
Company registration number: 11632697
Cambridge Bakery Ltd
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 111-113 Mill Road, Cambridge, CB1 2AZ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to 21 (2024: 21 ).
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 398,309 352,199
_______ _______
5. Intangible assets
Goodwill Other intangible assets Total
£ £ £
Cost
At 1 January 2025 - 55,557 55,557
Additions 2,667 8,000 10,667
_______ _______ _______
At 31 December 2025 2,667 63,557 66,224
_______ _______ _______
Amortisation
At 1 January 2025 - 21,497 21,497
Charge for the year 267 4,768 5,035
_______ _______ _______
At 31 December 2025 267 26,265 26,532
_______ _______ _______
Carrying amount
At 31 December 2025 2,400 37,292 39,692
_______ _______ _______
At 31 December 2024 - 34,060 34,060
_______ _______ _______
6. Tangible assets
Long leasehold property Plant and machinery Fixtures, fittings and equipment Total
£ £ £ £
Cost
At 1 January 2025 104,781 70,745 34,864 210,390
Additions - 12,454 1,547 14,001
_______ _______ _______ _______
At 31 December 2025 104,781 83,199 36,411 224,391
_______ _______ _______ _______
Depreciation
At 1 January 2025 32,057 64,177 20,073 116,307
Charge for the year 6,985 6,909 4,546 18,440
_______ _______ _______ _______
At 31 December 2025 39,042 71,086 24,619 134,747
_______ _______ _______ _______
Carrying amount
At 31 December 2025 65,739 12,113 11,792 89,644
_______ _______ _______ _______
At 31 December 2024 72,724 6,568 14,791 94,083
_______ _______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 12,945 4,002
Other debtors 31,524 31,111
_______ _______
44,469 35,113
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 18,109 29,528
Corporation tax 13,025 8,500
Social security and other taxes 71,244 54,518
Other creditors 37,748 8,440
_______ _______
140,126 100,986
_______ _______
9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 9,614 19,871
Other creditors - 8,401
_______ _______
9,614 28,272
_______ _______