33 31 Taylor Brothers Bristol Limited 00331333 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is printing and publishing Digita Accounts Production Advanced 6.30.9574.0 true 00331333 2024-10-01 2025-09-30 00331333 2025-09-30 00331333 core:RetainedEarningsAccumulatedLosses 2025-09-30 00331333 core:ShareCapital 2025-09-30 00331333 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-09-30 00331333 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-09-30 00331333 core:CurrentFinancialInstruments 2025-09-30 00331333 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 00331333 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 00331333 core:LandBuildings core:LongLeaseholdAssets 2025-09-30 00331333 core:MotorVehicles 2025-09-30 00331333 core:PlantMachinery 2025-09-30 00331333 bus:SmallEntities 2024-10-01 2025-09-30 00331333 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 00331333 bus:FilletedAccounts 2024-10-01 2025-09-30 00331333 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 00331333 bus:RegisteredOffice 2024-10-01 2025-09-30 00331333 bus:CompanySecretaryDirector1 2024-10-01 2025-09-30 00331333 bus:Director2 2024-10-01 2025-09-30 00331333 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00331333 core:LandBuildings 2024-10-01 2025-09-30 00331333 core:LandBuildings core:LongLeaseholdAssets 2024-10-01 2025-09-30 00331333 core:MotorVehicles 2024-10-01 2025-09-30 00331333 core:PlantMachinery 2024-10-01 2025-09-30 00331333 countries:EnglandWales 2024-10-01 2025-09-30 00331333 2024-09-30 00331333 core:LandBuildings core:LongLeaseholdAssets 2024-09-30 00331333 core:MotorVehicles 2024-09-30 00331333 core:PlantMachinery 2024-09-30 00331333 2023-10-01 2024-09-30 00331333 2024-09-30 00331333 core:RetainedEarningsAccumulatedLosses 2024-09-30 00331333 core:ShareCapital 2024-09-30 00331333 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 00331333 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 00331333 core:CurrentFinancialInstruments 2024-09-30 00331333 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 00331333 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 00331333 core:LandBuildings core:LongLeaseholdAssets 2024-09-30 00331333 core:MotorVehicles 2024-09-30 00331333 core:PlantMachinery 2024-09-30 xbrli:pure iso4217:GBP

Registration number: 00331333

Taylor Brothers Bristol Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

Taylor Brothers Bristol Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Taylor Brothers Bristol Limited

(Registration number: 00331333)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

609,217

751,465

Current assets

 

Stocks

5

151,381

118,838

Debtors

6

804,811

823,594

Cash at bank and in hand

 

1,380,508

1,021,416

 

2,336,700

1,963,848

Creditors: Amounts falling due within one year

7

(907,019)

(785,803)

Net current assets

 

1,429,681

1,178,045

Total assets less current liabilities

 

2,038,898

1,929,510

Creditors: Amounts falling due after more than one year

7

-

(11,444)

Provisions for liabilities

(152,304)

(187,866)

Net assets

 

1,886,594

1,730,200

Capital and reserves

 

Called up share capital

7,200

7,200

Retained earnings

1,879,394

1,723,000

Shareholders' funds

 

1,886,594

1,730,200

 

Taylor Brothers Bristol Limited

(Registration number: 00331333)
Balance Sheet as at 30 September 2025

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 June 2026 and signed on its behalf by:
 

Ms W Xue
Company secretary and director

Mr N Millen
Director

 
     
 

Taylor Brothers Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 5 & 6 Avon Valley Business Park Chapel Way
St. Annes Park
Bristol
BS4 4EU

These financial statements were authorised for issue by the Board on 11 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to revenue grants are recognised on the performance basis. Grant income is recognised in turnover when all of the performance-related conditions have been met and the company is unconditionally entitled to the grant.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Taylor Brothers Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Improvements to property

10% straight line

Plant and machinery

15 - 33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Taylor Brothers Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

A dividend distribution is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Taylor Brothers Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 33 (2024 - 31).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2024

133,027

1,871,088

46,896

2,051,011

Additions

-

4,459

-

4,459

At 30 September 2025

133,027

1,875,547

46,896

2,055,470

Depreciation

At 1 October 2024

80,287

1,196,528

22,731

1,299,546

Charge for the year

13,308

127,363

6,036

146,707

At 30 September 2025

93,595

1,323,891

28,767

1,446,253

Carrying amount

At 30 September 2025

39,432

551,656

18,129

609,217

At 30 September 2024

52,740

674,560

24,165

751,465

Included within the net book value of land and buildings above is £39,432 (2024 - £52,740) in respect of short leasehold land and buildings.
 

5

Stocks

2025
£

2024
£

Work in progress

138,788

105,553

Other inventories

12,593

13,285

151,381

118,838

 

Taylor Brothers Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

688,992

731,657

Amounts owed by related parties

10

27,281

-

Other debtors

 

49,581

55,840

Prepayments

 

38,957

36,097

 

804,811

823,594

7

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

8

13,396

49,413

Trade creditors

 

538,210

520,404

Social security and other taxes

 

128,930

88,786

Other creditors

 

6,324

2,160

Accruals

 

141,027

58,773

Deferred income

 

79,132

66,267

 

907,019

785,803

Due after one year

 

Loans and borrowings

8

-

11,444

Included in loans and borrowings are hire purchase contracts, which are secured against the assets to which they relate, of £14,814 (2024 - £60,857).

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Hire purchase contracts

13,396

49,413

2025
£

2024
£

Non-current loans and borrowings

Hire purchase contracts

-

11,444

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2024 - £78).

 

Taylor Brothers Bristol Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

10

Related party transactions

Summary of transactions with other related parties
Other related parties include companies under common control.

The company has taken advantage of the exemptions in Financial Reporting Standard 102 Section 33 and has not disclosed transactions between wholly owned members of the same group.