Company registration number 02143384 (England and Wales)
KIERON BEATTIE LANDSCAPING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KIERON BEATTIE LANDSCAPING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KIERON BEATTIE LANDSCAPING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
775,549
538,225
Current assets
Stocks
4
271,186
222,452
Debtors
5
449,954
465,714
Cash at bank and in hand
55,009
35,279
776,149
723,445
Creditors: amounts falling due within one year
6
(514,508)
(432,992)
Net current assets
261,641
290,453
Total assets less current liabilities
1,037,190
828,678
Creditors: amounts falling due after more than one year
7
(219,169)
(115,247)
Provisions for liabilities
(172,577)
(120,668)
Net assets
645,444
592,763
Capital and reserves
Called up share capital
88
88
Capital redemption reserve
22
22
Profit and loss reserves
645,334
592,653
Total equity
645,444
592,763
KIERON BEATTIE LANDSCAPING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 June 2026 and are signed on its behalf by:
Mr M Hardy
Director
Company registration number 02143384 (England and Wales)
KIERON BEATTIE LANDSCAPING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Kieron Beattie Landscaping Limited is a private company limited by shares incorporated in England and Wales. The registered office is Monxton Nurseries, Green Lane, Monxton, Nr Andover, Hampshire, SP11 8AN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight Line
Plant and machinery
15% Reducing Balance
Fixtures and fittings
10% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KIERON BEATTIE LANDSCAPING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KIERON BEATTIE LANDSCAPING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

 

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

 

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

KIERON BEATTIE LANDSCAPING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
32
29
3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
61,234
801,844
56,830
286,563
1,206,471
Additions
3,155
214,654
8,308
154,348
380,465
Disposals
-
0
(34,050)
-
0
(37,000)
(71,050)
At 31 December 2025
64,389
982,448
65,138
403,911
1,515,886
Depreciation and impairment
At 1 January 2025
58,696
392,720
48,587
168,243
668,246
Depreciation charged in the year
740
67,394
5,837
62,810
136,781
Eliminated in respect of disposals
-
0
(27,690)
-
0
(37,000)
(64,690)
At 31 December 2025
59,436
432,424
54,424
194,053
740,337
KIERON BEATTIE LANDSCAPING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 December 2025
4,953
550,024
10,714
209,858
775,549
At 31 December 2024
2,538
409,124
8,243
118,320
538,225
4
Stocks
2025
2024
£
£
Stocks
271,186
222,452
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
341,997
407,355
Corporation tax recoverable
-
0
16,812
Amounts owed by group undertakings
24,392
23,342
Other debtors
83,565
18,205
449,954
465,714
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
170,540
239,731
Corporation tax
4,101
-
0
Other taxation and social security
83,372
48,916
Other creditors
256,495
144,345
514,508
432,992

Hire purchase contracts are secured over the assets acquired under the agreements.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
219,169
115,247
KIERON BEATTIE LANDSCAPING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

Hire purchase contracts are secured over the assets acquired under the agreements.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
166,666
216,666

Operating lease payments recognised as an expense during the year amounted to £50,000 (2024: £50,000)

9
Directors' transactions

During the year, the company paid £49,999 (2024: £49,166 ) in rent to a SIPP controlled by a director and shareholder of the company.

10
Parent company

The parent company of Kieron Beattie Landscaping Limited is KBL Innovations Ltd and its registered office is Monxton Nurseries, Green Lane, Monxton, Nr Andover, Hampshire, SP11 8AN.

 

 

 

11
Related party transactions

The company has taken advantage of exemption,under the terms of Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with group companies where any subsidiary that is a party to the transaction is wholly owned within the group or where transactions have been undertaken under normal market conditions.

2025-12-312025-01-01falsefalsefalse11 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P BeattieMr D BeattieMrs BeattieMr K T BeattieMr M HardyMr J ParkerMrs F Hardy021433842025-01-012025-12-31021433842025-12-31021433842024-12-3102143384core:LandBuildings2025-12-3102143384core:PlantMachinery2025-12-3102143384core:FurnitureFittings2025-12-3102143384core:MotorVehicles2025-12-3102143384core:LandBuildings2024-12-3102143384core:PlantMachinery2024-12-3102143384core:FurnitureFittings2024-12-3102143384core:MotorVehicles2024-12-3102143384core:CurrentInventories2025-12-3102143384core:CurrentInventories2024-12-3102143384core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102143384core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102143384core:WithinOneYear2025-12-3102143384core:WithinOneYear2024-12-3102143384core:AfterOneYear2025-12-3102143384core:AfterOneYear2024-12-3102143384core:CurrentFinancialInstruments2025-12-3102143384core:CurrentFinancialInstruments2024-12-3102143384core:ShareCapital2025-12-3102143384core:ShareCapital2024-12-3102143384core:CapitalRedemptionReserve2025-12-3102143384core:CapitalRedemptionReserve2024-12-3102143384core:RetainedEarningsAccumulatedLosses2025-12-3102143384core:RetainedEarningsAccumulatedLosses2024-12-3102143384bus:Director52025-01-012025-12-3102143384core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102143384core:PlantMachinery2025-01-012025-12-3102143384core:FurnitureFittings2025-01-012025-12-3102143384core:MotorVehicles2025-01-012025-12-31021433842024-01-012024-12-3102143384core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102143384core:PlantMachinery2024-12-3102143384core:FurnitureFittings2024-12-3102143384core:MotorVehicles2024-12-31021433842024-12-3102143384core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102143384core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102143384core:Non-currentFinancialInstruments2025-12-3102143384core:Non-currentFinancialInstruments2024-12-3102143384bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102143384bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102143384bus:FRS1022025-01-012025-12-3102143384bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102143384bus:Director12025-01-012025-12-3102143384bus:Director22025-01-012025-12-3102143384bus:Director32025-01-012025-12-3102143384bus:Director42025-01-012025-12-3102143384bus:Director62025-01-012025-12-3102143384bus:CompanySecretary12025-01-012025-12-3102143384bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP