|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
Tangible assets |
6 |
|
|
|
------------ |
--------- |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
--------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
------------ |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
------------ |
--------- |
||
|
Net assets |
|
|
|
|
------------ |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholders funds |
|
|
|
--------- |
--------- |
|
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Development costs |
- |
|
|
|
Land and buildings |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Computer equipment |
- |
25% straight line |
|
|
Tooling equipment |
- |
20% straight line |
|
|
Development costs |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 January 2025 |
|
|
Charge for the year |
|
|
--------- |
|
|
At 31 December 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
--------- |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
At 1 January 2025 |
Additions |
Disposals |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
Land and buildings |
|
|
– |
|
|
Plant and machinery |
|
|
(
|
|
|
Fixtures and fittings |
|
– |
– |
|
|
Motor vehicles |
|
– |
– |
|
|
Computer equipment |
8,761 |
1,938 |
– |
10,699 |
|
Tooling Equipment |
193,874 |
– |
– |
193,874 |
|
------------ |
------------ |
-------- |
------------ |
|
|
|
|
(
|
|
|
|
------------ |
------------ |
-------- |
------------ |
|
|
At 1 January 2025 |
Charge for the year |
Disposals |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Depreciation |
||||
|
Land and buildings |
|
|
– |
|
|
Plant and machinery |
|
|
(
|
|
|
Fixtures and fittings |
|
|
– |
|
|
Motor vehicles |
|
|
– |
|
|
Computer equipment |
4,466 |
2,513 |
– |
6,979 |
|
Tooling Equipment |
188,243 |
4,294 |
– |
192,537 |
|
------------ |
------------ |
-------- |
------------ |
|
|
|
|
(
|
|
|
|
------------ |
------------ |
-------- |
------------ |
|
|
At 31 December 2025 |
At 31 December 2024 |
|
|
£ |
£ |
|
|
Carrying amount |
||
|
Land and buildings |
|
|
|
Plant and machinery |
|
|
|
Fixtures and fittings |
|
|
|
Motor vehicles |
– |
|
|
Computer equipment |
3,720 |
4,295 |
|
Tooling Equipment |
1,337 |
5,631 |
|
------------ |
--------- |
|
|
|
360,875
|
|
|
------------ |
--------- |
|
|
Land and buildings |
Plant and machinery |
Total |
|
|
£ |
£ |
£ |
|
|
At 31 December 2025 |
– |
– |
– |
|
---- |
---- |
---- |
|
|
At 31 December 2024 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Corporation tax |
|
– |
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
– |
|
Other creditors |
– |
|
|
------------ |
-------- |
|
|
|
|
|
|
------------ |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|