Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30182024-10-01No description of principal activityfalse21falsetruefalse 02926062 2024-10-01 2025-09-30 02926062 2023-10-01 2024-09-30 02926062 2025-09-30 02926062 2024-09-30 02926062 1 2024-10-01 2025-09-30 02926062 d:Director2 2024-10-01 2025-09-30 02926062 c:Buildings c:LongLeaseholdAssets 2024-10-01 2025-09-30 02926062 c:Buildings c:LongLeaseholdAssets 2025-09-30 02926062 c:Buildings c:LongLeaseholdAssets 2024-09-30 02926062 c:FurnitureFittings 2024-10-01 2025-09-30 02926062 c:FurnitureFittings 2025-09-30 02926062 c:FurnitureFittings 2024-09-30 02926062 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02926062 c:ComputerEquipment 2024-10-01 2025-09-30 02926062 c:ComputerEquipment 2025-09-30 02926062 c:ComputerEquipment 2024-09-30 02926062 c:ComputerEquipment c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02926062 c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 02926062 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-01 2025-09-30 02926062 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-09-30 02926062 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 02926062 c:ComputerSoftware 2025-09-30 02926062 c:ComputerSoftware 2024-09-30 02926062 c:CurrentFinancialInstruments 2025-09-30 02926062 c:CurrentFinancialInstruments 2024-09-30 02926062 c:Non-currentFinancialInstruments 2025-09-30 02926062 c:Non-currentFinancialInstruments 2024-09-30 02926062 c:CurrentFinancialInstruments c:WithinOneYear 2025-09-30 02926062 c:CurrentFinancialInstruments c:WithinOneYear 2024-09-30 02926062 c:Non-currentFinancialInstruments c:AfterOneYear 2025-09-30 02926062 c:Non-currentFinancialInstruments c:AfterOneYear 2024-09-30 02926062 c:ShareCapital 2025-09-30 02926062 c:ShareCapital 2024-09-30 02926062 c:RetainedEarningsAccumulatedLosses 2025-09-30 02926062 c:RetainedEarningsAccumulatedLosses 2024-09-30 02926062 c:AcceleratedTaxDepreciationDeferredTax 2025-09-30 02926062 c:AcceleratedTaxDepreciationDeferredTax 2024-09-30 02926062 d:FRS102 2024-10-01 2025-09-30 02926062 d:Audited 2024-10-01 2025-09-30 02926062 d:FullAccounts 2024-10-01 2025-09-30 02926062 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02926062 c:Subsidiary1 2025-09-30 02926062 c:Subsidiary1 2024-10-01 2025-09-30 02926062 c:Subsidiary1 1 2024-10-01 2025-09-30 02926062 d:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 02926062 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:InternallyGeneratedIntangibleAssets 2024-10-01 2025-09-30 02926062 c:ComputerSoftware c:InternallyGeneratedIntangibleAssets 2024-10-01 2025-09-30 02926062 2 2024-10-01 2025-09-30 02926062 4 2024-10-01 2025-09-30 02926062 6 2024-10-01 2025-09-30 02926062 c:InternallyGeneratedIntangibleAssets 2024-10-01 2025-09-30 02926062 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:OwnedIntangibleAssets 2024-10-01 2025-09-30 02926062 c:ComputerSoftware c:OwnedIntangibleAssets 2024-10-01 2025-09-30 02926062 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 02926062









TRAVEL EDITIONS GROUP LTD









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
TRAVEL EDITIONS GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRAVEL EDITIONS GROUP LTD
UNDER SECTION 449 OF THE COMPANIES ACT 2006
 

Opinion


We have audited the financial statements of Travel Editions Group Ltd (the 'Company') for the year ended 30 September 2025, which comprise  the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 September 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 1

 
TRAVEL EDITIONS GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRAVEL EDITIONS GROUP LTD (CONTINUED)
UNDER SECTION 449 OF THE COMPANIES ACT 2006


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 2

 
TRAVEL EDITIONS GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRAVEL EDITIONS GROUP LTD (CONTINUED)
UNDER SECTION 449 OF THE COMPANIES ACT 2006


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- We exercise professional judgment and maintain professional skepticism throughout the audit;

- We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the deliberate override of internal control;

- We obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of internal control;

- We evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made;

- We assess the risk of management override of controls, including testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;

- We review the scope of the Company's compliance with its regulator, the Civil Aviation Authority ("CAA"), and its membership of The Association of British Travel Agents ("ABTA") and sample test relevant documentation to assess this and the effectiveness of its control environment;

- We request and review the minutes of management meetings, and assess any matters identified not already provided for or disclosed that may materially impact the financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 3

 
TRAVEL EDITIONS GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TRAVEL EDITIONS GROUP LTD (CONTINUED)
UNDER SECTION 449 OF THE COMPANIES ACT 2006


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





M S Caldicott ACA FCCA CTA (Senior Statutory Auditor)
  
for and on behalf of
White Hart Associates (London) Limited
 
Chartered Accountants and Statutory Auditors
  
2nd Floor, Nucleus House
2 Lower Mortlake Road
Richmond
TW9 2JA

25 March 2026
Page 4

 
TRAVEL EDITIONS GROUP LTD
REGISTERED NUMBER: 02926062

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
9,000
-

Tangible assets
 5 
16,485
411,252

Investments
 6 
2,000
2,000

  
27,485
413,252

Current assets
  

Debtors: amounts falling due within one year
 7 
1,282,247
569,608

Cash at bank and in hand
 8 
1,505,123
1,373,033

  
2,787,370
1,942,641

Creditors: amounts falling due within one year
 9 
(1,870,138)
(1,778,477)

Net current assets
  
 
 
917,232
 
 
164,164

Total assets less current liabilities
  
944,717
577,416

Creditors: amounts falling due after more than one year
 10 
(56,868)
(16,876)

Provisions for liabilities
  

Deferred tax
 11 
-
(14,541)

  
 
 
-
 
 
(14,541)

Net assets
  
887,849
545,999


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account
  
837,849
495,999

  
887,849
545,999


Page 5

 
TRAVEL EDITIONS GROUP LTD
REGISTERED NUMBER: 02926062
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 March 2026.




A V Hope
Director

The notes on pages 7 to 18 form part of these financial statements.

Page 6

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Travel Editions Group Limited is a private company limited by shares which is registered and incorporated in England and Wales. The address of the registered office is Suite B, The Old Public Library, 168 Brinkburn, Byker, Newcastle Upon Tyne, NE6 2AR.

The nature of the company’s operations and principal activity are that of a tour operator.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 7

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Turnover represents amounts receivable for sales of travel and related services net of VAT and trade discounts. Income and related costs are recognised on a departure date basis. Any income that relates to travel commencing after year end of the accounting period is carried forward as deferred income.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 8

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 9

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.13

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
2
years

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Long-term leasehold property
-
2%
straight line basis from the date of use
Fixtures and fittings
-
25%
reducing balance basis
Computer equipment
-
33%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 10

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 11

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.20

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 21).

Page 12

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Intangible assets




Development expenditure
Computer software
Total

£
£
£



Cost


At 1 October 2024
-
15,000
15,000


Additions
12,000
-
12,000



At 30 September 2025

12,000
15,000
27,000



Amortisation


At 1 October 2024
-
15,000
15,000


Charge for the year on owned assets
3,000
-
3,000



At 30 September 2025

3,000
15,000
18,000



Net book value



At 30 September 2025
9,000
-
9,000



At 30 September 2024
-
-
-



Page 13

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 October 2024
464,681
375,269
169,095
1,009,045


Additions
-
14,652
2,000
16,652


Disposals
(464,681)
(374,071)
-
(838,752)



At 30 September 2025

-
15,850
171,095
186,945



Depreciation


At 1 October 2024
74,345
358,353
165,095
597,793


Charge for the year on owned assets
1,548
3,886
1,833
7,267


Disposals
(75,893)
(358,707)
-
(434,600)



At 30 September 2025

-
3,532
166,928
170,460



Net book value



At 30 September 2025
-
12,318
4,167
16,485



At 30 September 2024
390,336
16,916
4,000
411,252

Page 14

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 October 2024
2,000



At 30 September 2025
2,000





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Travel Editions Purchases Limited
Suite B, The Old Public Library, 168 Brinkburn Street, Byker, Newcastle Upon Tyne, NE6 2AR
Ordinary
100%

The aggregate of the share capital and reserves as at 30 September 2025 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Travel Editions Purchases Limited
61,168
1,650

Page 15

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
821,326
-

Other debtors
10,358
26,408

Prepayments and accrued income
449,342
543,200

Deferred taxation
1,221
-

1,282,247
569,608


Included in prepayments and accrued income above is the sum of £410,843 (2024: £528,156) which relates to advance supplier payments for bookings departing from 1 October 2025 onwards. 


8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,505,123
1,373,033

1,505,123
1,373,033



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
62,500

Trade creditors
8,099
22,718

Amounts owed to group undertakings
62,707
61,168

Corporation tax
58,007
46,968

Other taxation and social security
46,607
28,554

Other creditors
182
148

Accruals and deferred income
1,694,536
1,556,421

1,870,138
1,778,477


Included in accruals and deferred income above is the sum of £1,630,152 (2024: £1,523,691) which relates to advance customer receipts for bookings departing from 1 October 2025 onwards. 

Page 16

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Accruals and deferred income
56,868
16,876

56,868
16,876


Included in accruals and deferred income above is the sum of £56,868 (2024: £16,876) which relates to advance customer receipts for bookings departing from 1 October 2025 onwards. 


11.


Deferred taxation




2025


£






At beginning of year
(14,541)


Charged to profit or loss
15,762



At end of year
1,221

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
1,221
(14,541)

1,221
(14,541)


12.


Contingent liabilities

As at 30 September 2025, there were contingent liabilities outstanding in respect of counter indemnities and guarantees given by the Company, in the normal course of business, to the Company’s bond insurance obligors in respect of ABTA travel bonds amounting to £377,900 (2024: £639,881).


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £12,188 (2024: £15.276). Contributions totalling £Nil (2024: £Nil) were payable to the fund at the reporting date and are included in creditors.

Page 17

 
TRAVEL EDITIONS GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

14.


Related party transactions

The Company has taken advantage of the exemption available under FRS102 section 33.1A where disclosures of transactions between group members are not required, provided that the subsidiary is wholly owned. 

At the year-end, Travel Editions Group Limited owed an amount of £61,168 (2024: £61,168) to Travel Editions Purchases Limited, a 100% owned subsidiary.


15.


Post balance sheet events

There have been no significant events affecting the Company since the year end.


16.


Controlling party

The Company’s ultimate parent company is The Artisan Travel Holding Limited. The directors are of the view that there is no ultimate controlling party of The Artisan Travel Holding Limited.

The Artisan Travel Holding Limited has the same registered office address as given in the Company information page of these financial statements. The consolidated financial statements of The Artisan Travel Holding Limited are available for public inspection at the company's registered office.

 
Page 18