Registered number
02972794
Kimball Smith Limited
Filleted Accounts
30 September 2025
Kimball Smith Limited
Registered number: 02972794
Balance Sheet
as at 30 September 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 19,721 24,605
Investments 4 5,431 5,431
25,152 30,036
Current assets
Debtors 5 257,321 254,374
Cash at bank and in hand 175,452 194,541
432,773 448,915
Creditors: amounts falling due within one year 6 (161,108) (182,977)
Net current assets 271,665 265,938
Net assets 296,817 295,974
Capital and reserves
Called up share capital 1,030 1,030
Profit and loss account 295,787 294,944
Shareholders' funds 296,817 295,974
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K.J.Stratton
Director
Approved by the board on 12 June 2026
Kimball Smith Limited
Notes to the Accounts
for the year ended 30 September 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 11 11
3 Tangible fixed assets
Office Equipment
£
Cost
At 1 October 2024 92,371
Additions 1,267
At 30 September 2025 93,638
Depreciation
At 1 October 2024 67,766
Charge for the year 6,151
At 30 September 2025 73,917
Net book value
At 30 September 2025 19,721
At 30 September 2024 24,605
4 Investments
Other
investments
£
Cost
At 1 October 2024 5,431
At 30 September 2025 5,431
5 Debtors 2025 2024
£ £
Trade debtors 150,288 156,934
Other debtors 107,033 97,440
257,321 254,374
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 68,405 16,865
Taxation and social security costs 51,398 72,861
Other creditors 41,305 93,251
161,108 182,977
7 Other information
Kimball Smith Limited is a private company limited by shares and incorporated in England. Its registered office is:
Brewery House
High Street
Twyford
Winchester
SO21 1RG
Kimball Smith Limited 02972794 false 2024-10-01 2025-09-30 2025-09-30 VT Final Accounts May 2026 K.J.Stratton No description of principal activity 02972794 2023-10-01 2024-09-30 02972794 core:WithinOneYear 2024-09-30 02972794 core:ShareCapital 2024-09-30 02972794 core:RetainedEarningsAccumulatedLosses 2024-09-30 02972794 2024-10-01 2025-09-30 02972794 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02972794 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 02972794 bus:Director40 2024-10-01 2025-09-30 02972794 1 2024-10-01 2025-09-30 02972794 2 2024-10-01 2025-09-30 02972794 core:PlantMachinery 2024-10-01 2025-09-30 02972794 countries:England 2024-10-01 2025-09-30 02972794 bus:FRS102 2024-10-01 2025-09-30 02972794 bus:FilletedAccounts 2024-10-01 2025-09-30 02972794 2025-09-30 02972794 core:WithinOneYear 2025-09-30 02972794 core:ShareCapital 2025-09-30 02972794 core:RetainedEarningsAccumulatedLosses 2025-09-30 02972794 core:PlantMachinery 2025-09-30 02972794 2024-09-30 02972794 core:PlantMachinery 2024-09-30 iso4217:GBP xbrli:pure