2025-04-01 2026-03-31 2026-03-31 false 03079302 Fitzpatrick Woolmer Design And Publishing Limited 96090Other service activities not elsewhere classified iso4217:GBP xbrli:pure 030793022025-04-01 030793022026-03-31 030793022025-04-01 2026-03-31 03079302bus:SmallEntities2025-04-01 2026-03-31 03079302bus:AuditExempt-NoAccountantsReport2025-04-01 2026-03-31 03079302bus:FullAccounts2025-04-01 2026-03-31 03079302core:WithinOneYear2026-03-31 03079302core:AfterOneYear2026-03-31 03079302core:WithinOneYear2025-04-01 2026-03-31 03079302core:AfterOneYear2025-04-01 2026-03-31 03079302core:CurrentFinancialInstruments2026-03-31 03079302core:Non-currentFinancialInstruments2026-03-31 03079302core:CurrentFinancialInstruments2025-04-01 2026-03-31 03079302core:Non-currentFinancialInstruments2025-04-01 2026-03-31 03079302core:LandBuildings2025-04-01 2026-03-31 03079302core:FurnitureFittings2025-04-01 2026-03-31 03079302core:OfficeEquipment2025-04-01 2026-03-31 03079302core:Vehicles2025-04-01 2026-03-31 03079302core:PlantMachinery2025-04-01 2026-03-31 03079302core:OtherPropertyPlantEquipment2025-04-01 2026-03-31 03079302core:LandBuildings2026-03-31 03079302core:PlantMachinery2026-03-31 03079302core:Vehicles2026-03-31 03079302core:FurnitureFittings2026-03-31 03079302core:OfficeEquipment2026-03-31 03079302core:OtherPropertyPlantEquipment2026-03-31 03079302core:Right-of-useAssets2025-04-01 2026-03-31 03079302core:Right-of-useAssets2026-03-31 03079302core:Goodwill2025-04-01 2026-03-31 03079302core:PatentsTrademarksLicencesConcessionsSimilar2025-04-01 2026-03-31 03079302core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-01 2026-03-31 03079302core:OtherResidualIntangibleAssets2025-04-01 2026-03-31 03079302core:Goodwill2026-03-31 03079302core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-31 03079302core:PatentsTrademarksLicencesConcessionsSimilar2026-03-31 03079302core:OtherResidualIntangibleAssets2026-03-31 03079302dpl:CostSales2025-04-01 2026-03-31 03079302dpl:AdministrativeExpenses2025-04-01 2026-03-31 03079302dpl:DistributionCosts2025-04-01 2026-03-3103079302core:ShareCapital2026-03-31 03079302core:SharePremium2026-03-31 03079302core:RevaluationReserve2026-03-31 03079302core:OtherReservesSubtotal2026-03-31 03079302core:ShareCapitalPreferenceShares2026-03-31 03079302core:CapitalRedemptionReserve2026-03-31 03079302core:OtherCapitalReserve2026-03-31 03079302core:RetainedEarningsAccumulatedLosses2026-03-3103079302core:ShareCapital2025-04-01 2026-03-31 03079302core:SharePremium2025-04-01 2026-03-31 03079302core:RevaluationReserve2025-04-01 2026-03-31 03079302core:OtherReservesSubtotal2025-04-01 2026-03-31 03079302core:RetainedEarningsAccumulatedLosses2025-04-01 2026-03-310307930212025-04-01 2026-03-31 0307930222025-04-01 2026-03-3103079302core:ShareCapital12025-04-01 2026-03-31 03079302core:ShareCapital22025-04-01 2026-03-3103079302core:SharePremium12025-04-01 2026-03-31 03079302core:SharePremium22025-04-01 2026-03-3103079302core:RevaluationReserve12025-04-01 2026-03-31 03079302core:RevaluationReserve22025-04-01 2026-03-3103079302core:RetainedEarningsAccumulatedLosses12025-04-01 2026-03-31 03079302core:RetainedEarningsAccumulatedLosses22025-04-01 2026-03-310307930212025-04-01 2026-03-3103079302core:Non-currentFinancialInstrumentscore:CostValuation2025-04-01 03079302core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:CostValuation2026-03-3103079302core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-04-01 03079302core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-03-31 03079302core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-03-31 03079302core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-03-3103079302core:Non-currentFinancialInstruments2026-03-31 03079302core:Non-currentFinancialInstruments2025-03-31030793022024-04-01 030793022025-03-31 030793022024-04-01 2025-03-31 03079302core:WithinOneYear2025-03-31 03079302core:AfterOneYear2025-03-31 03079302core:CurrentFinancialInstruments2025-03-31 03079302core:Non-currentFinancialInstruments2025-03-31 03079302core:LandBuildings2025-03-31 03079302core:PlantMachinery2025-03-31 03079302core:Vehicles2025-03-31 03079302core:FurnitureFittings2025-03-31 03079302core:OfficeEquipment2025-03-31 03079302core:OtherPropertyPlantEquipment2025-03-31 03079302core:Right-of-useAssets2025-03-31 03079302core:Goodwill2025-03-31 03079302core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-31 03079302core:PatentsTrademarksLicencesConcessionsSimilar2025-03-31 03079302core:OtherResidualIntangibleAssets2025-03-31 03079302dpl:AdministrativeExpenses2024-04-01 2025-03-3103079302core:ShareCapital2025-03-31 03079302core:SharePremium2025-03-31 03079302core:RevaluationReserve2025-03-31 03079302core:OtherReservesSubtotal2025-03-31 03079302core:ShareCapitalPreferenceShares2025-03-31 03079302core:CapitalRedemptionReserve2025-03-31 03079302core:OtherCapitalReserve2025-03-31 03079302core:RetainedEarningsAccumulatedLosses2025-03-3103079302core:RetainedEarningsAccumulatedLosses2024-04-01 03079302core:ShareCapital2024-04-01 03079302core:SharePremium2024-04-01 03079302core:RevaluationReserve2024-04-01 03079302core:ShareCapital2024-04-01 2025-03-31 03079302core:SharePremium2024-04-01 2025-03-31 03079302core:RevaluationReserve2024-04-01 2025-03-31 03079302core:OtherReservesSubtotal2024-04-01 2025-03-31 03079302core:RetainedEarningsAccumulatedLosses2024-04-01 2025-03-310307930212024-04-01 2025-03-31 0307930222024-04-01 2025-03-3103079302core:ShareCapital12024-04-01 2025-03-31 03079302core:ShareCapital22024-04-01 2025-03-3103079302core:SharePremium12024-04-01 2025-03-31 03079302core:SharePremium22024-04-01 2025-03-3103079302core:RevaluationReserve12024-04-01 2025-03-31 03079302core:RevaluationReserve22024-04-01 2025-03-3103079302core:RetainedEarningsAccumulatedLosses12024-04-01 2025-03-31 03079302core:RetainedEarningsAccumulatedLosses22024-04-01 2025-03-3103079302bus:Director12025-04-01 2026-03-3103079302bus:PrivateLimitedCompanyLtd2025-04-01 2026-03-31
Fitzpatrick Woolmer Design And Publishing Limited
Unaudited Financial Statements
for the year ended 31 March 2026
Company registration number 03079302
(England and Wales)

Company Information

For the year ended 31 March 2026
Director Woolmer, Mark Roger

Company secretary Woolmer, Mark

Registered office Unit 7 Lakeside Park, Neptune
Close, Rochester
Kent
ME2 4LT

Registered number 03079302

Accountant TN6 Ltd
Pine Grove Enterprise Centre
Pine Grove
CROWBOROUGH
East Sussex
TN6 1DH

Statement of Financial Position

As at 31 March 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
112,720
144,172
112,720
144,172
Current assets
Stocks
5
332,591
292,230
Debtors
6
242,082
256,793
Cash at bank and in hand
438,546
403,877
1,013,219
952,900
Creditors
Amounts falling due within one year
7
(941,677)
(921,258)
(941,677)
(921,258)
Net current assets (liabilities)
71,542
31,642
Total assets less current liabilities
184,262
175,814
Creditors
Amounts falling due after one year
8
-
(4,167)
-
(4,167)
Provisions for liabilities
9
(28,180)
(36,043)
Net assets (liabilities)
156,082
135,604
Capital and reserves
Called up share capital
1,045
1,045
Profit and loss account
155,037
134,559
Total equity
156,082
135,604

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 9 June 2026 and are signed on its behalf by:

Woolmer, Mark Roger
Woolmer, Mark Roger
Director

Company registration number 03079302

Notes to the Financial Statements

For the year ended 31 March 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

2.3. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.4. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.5. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Plant and machinery
25
Reducing balance
Motor vehicles
20
Straight-line
Fixtures and fittings
33
Straight-line
Office and computer equipment
20
Straight-line
Other tangible assets
33
Straight-line

2.6. Stocks and work in progress

Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If an item of inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, and the impairment loss is recognised immediately in the income statement. When inventories are sold, the carrying amount is recognised as an expense in the period in which the related revenue is recognised.


For long-term contracts where the company provides services or bespoke goods, work in progress is recognised as a contract asset. These are measured by reference to the stage of completion of the contract activity at the reporting date, based on the progress made towards the complete satisfaction of the performance obligations.

2.7. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.8. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.9. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

3. Employees

The average number of employees during the year was 17 (2025: 16).

4. Tangible fixed assets

Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 April 2025
273,541
36,240
39,528
43,201
392,510
Additions
7,379
-
607
3,101
11,087
At 31 March 2026
280,920
36,240
40,135
46,302
403,597
Depreciation and impairment
At 1 April 2025
171,114
19,593
38,942
18,689
248,338
Charge for the period
27,128
5,549
444
9,418
42,539
At 31 March 2026
198,242
25,142
39,386
28,107
290,877
Net book value
At 31 March 2026
82,678
11,098
749
18,195
112,720
At 31 March 2025
102,427
16,647
586
24,512
144,172

5. Stocks and work in progress

2026
2025
£
£
Raw materials and consumables
121,267
115,140
Work in progress
211,324
177,090
Total
332,591
292,230

6. Debtors

2026
2025
£
£
Trade debtors
215,150
230,640
Prepayments and accrued income
26,932
26,153
Total due within one year
242,082
256,793
Total due after one year
-
-
Total
242,082
256,793

7. Creditors due within one year

2026
2025
£
£
Bank loans and overdrafts
4,167
10,000
Trade creditors
59,174
80,907
Other creditors
11,017
11,079
Directors loan account
420
20
Taxation and social security
127,249
168,334
Accruals and deferred income
739,650
650,918
Total
941,677
921,258

8. Creditors due after one year

2026
2025
£
£
Other creditors
-
4,167
Total
-
4,167

9. Provisions for liabilities

2026
2025
£
£
Deferred tax
28,180
36,043
Total
28,180
36,043

10. Pension commitments

The company operates a defined contribution pension scheme and the assets of the scheme are held separately from those of the company in an independently administered fund. At 31 March 2026 there were unpaid contributions of £2,837 (2025: £2,600) due to the fund, the balance of which is included within other creditors.