|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements |
1 |
|
Statement of financial position |
2 to 3 |
|
Notes to the financial statements |
4 to 8 |
|
|
|
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
||
|
Stocks |
7 |
|
|
||
|
Debtors |
8 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------------ |
------------ |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
9 |
|
|
||
|
------------ |
------------ |
||||
|
Net current assets |
|
|
|||
|
--------- |
--------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
--------- |
--------- |
||||
|
Net assets |
|
|
|||
|
--------- |
--------- |
||||
|
Called up share capital |
10 |
|
|
||
|
Profit and loss account |
|
|
|||
|
--------- |
--------- |
||||
|
Shareholders funds |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Office Equipment |
- |
15
% straight line |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Dividends on equity shares |
|
|
|
-------- |
-------- |
|
|
Land and buildings |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 July 2024 and 30 June 2025 |
|
|
|
28,731 |
|
|
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 July 2024 |
– |
|
|
23,541 |
|
|
Charge for the year |
– |
|
|
4,310 |
|
|
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 30 June 2025 |
– |
|
|
27,851 |
|
|
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
|||||
|
At 30 June 2025 |
|
– |
|
880 |
|
|
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 30 June 2024 |
|
|
|
5,190 |
|
|
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Raw materials and consumables |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other miscellaneous creditors |
26,589 |
26,589 |
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
1,000 |
1,000 |
1,000 |
1,000 |
|
------- |
------- |
------- |
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1,000 |
|
1,000 |
|
------- |
------- |
------- |
------- |
|