Company registration number 03517090 (England and Wales)
A.M.L. SCAFFOLDING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
A.M.L. SCAFFOLDING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
A.M.L. SCAFFOLDING LIMITED
BALANCE SHEET
- 1 -
2025
2024
as restated
Notes
£
£
FIXED ASSETS
Tangible assets
3
451,138
483,843
CURRENT ASSETS
Debtors
4
2,210,510
2,579,199
Cash at bank and in hand
329,505
386,004
2,540,015
2,965,203
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(435,650)
(449,407)
NET CURRENT ASSETS
2,104,365
2,515,796
TOTAL ASSETS LESS CURRENT LIABILITIES
2,555,503
2,999,639
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
(73,557)
(69,674)
PROVISIONS FOR LIABILITIES
(39,788)
(66,077)
NET ASSETS
2,442,158
2,863,888
CAPITAL AND RESERVES
Called up share capital
100
100
Distributable profit and loss reserves
2,442,058
2,863,788
TOTAL EQUITY
2,442,158
2,863,888
A.M.L. SCAFFOLDING LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 June 2026 and are signed on its behalf by:
Mr M A Leaman
Director
Company registration number 03517090 (England and Wales)
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
ACCOUNTING POLICIES
Company information
A.M.L. Scaffolding Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit H7, Capital Business Park, Wentloog, CARDIFF, CF3 2PU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover shown in the profit and loss account is derived from ordinary activities and represents the value of work done in the financial year, exclusive of value added tax.
In resect of long-term contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.
1.3
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% Straight line
Plant and equipment
25% Reducing balance
Fixtures and fittings
25% Straight line
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
EMPLOYEES
2025
2024
Number
Number
Total
20
23
3
TANGIBLE FIXED ASSETS
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
220,000
1,074,823
37,338
325,497
1,657,658
Additions
26,605
82,681
109,286
Disposals
(212,701)
(212,701)
At 30 June 2025
220,000
1,101,428
37,338
195,477
1,554,243
Depreciation and impairment
At 1 July 2024
55,733
869,356
24,469
224,257
1,173,815
Depreciation charged in the year
4,400
57,983
4,674
15,658
82,715
Eliminated in respect of disposals
(153,425)
(153,425)
At 30 June 2025
60,133
927,339
29,143
86,490
1,103,105
Carrying amount
At 30 June 2025
159,867
174,089
8,195
108,987
451,138
At 30 June 2024
164,267
205,467
12,869
101,240
483,843
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
857,345
724,998
Corporation tax recoverable
84,380
84,380
Other debtors
1,268,785
1,769,821
2,210,510
2,579,199
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Trade creditors
35,700
75,770
Corporation tax
283,852
261,856
Other creditors
116,098
111,781
435,650
449,407
The above includes secured creditors of £69,078 (2024 - £73,803). These balances are secured over the assets to which they relate
6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Other creditors
73,557
69,674
The above includes secured creditors of £73,557 (2024 - £68,547). These balances are secured over the assets to which they relate
7
RELATED PARTY TRANSACTIONS
Transactions with related parties
During the year the company entered into the following transactions with related parties:
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
7
RELATED PARTY TRANSACTIONS
(Continued)
- 8 -
Included within other debtors is a balance of £354,624 (2024 - £354,624) due from a company related by common control. The balance is interest free and repayable on demand.
Included within other debtors is an amount due from the shareholder of £48,424 (2024 - £9,457). The balance is unsecured, interest free and repayable on demand.
Included within other creditors is a balance of £41,483 (2024 - £28,801) due to a company related by common control. The balance is interest free and repayable on demand.
8
DIRECTORS' TRANSACTIONS
Included within other debtors is an amount of £695,826 (2024 - £1,281,599) due from directors.
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director
-
1,038,180
299,252
(788,164)
549,268
Director
-
210,949
126,627
(210,990)
126,586
Director
-
32,470
19,977
(32,475)
19,972
1,281,599
445,856
(1,031,629)
695,826
The balances are interest free and repayable on demand.
9
PARENT COMPANY
The company is a wholly owned subsidiary of A.M.L Scaffolding (Holdings) Limited. The registered office is Unit H7 Capital Point, Capital Business Park, Cardiac, CF3 2PU.
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
10
PRIOR PERIOD ADJUSTMENT
RECONCILIATION OF CHANGES IN EQUITY
01 July 2023
30 June 2024
Notes
£
£
Adjustments to prior year
Capitalised vehicles
1
78,074
78,074
Hire purchase balance
2
(57,009)
(42,175)
Depreciation
3
(28,057)
(40,561)
Total adjustments
(6,992)
(4,662)
Equity as previously reported
2,332,931
2,868,550
Equity as adjusted
2,325,939
2,863,888
Analysis of the effect upon equity
Profit and loss reserves
(6,992)
(4,662)
Reconciliation of changes in profit for the previous financial period
2024
Notes
£
Adjustments to prior year
Capitalised vehicles
1
-
Hire purchase balance
2
14,834
Depreciation
3
(12,504)
Total adjustments
2,330
Profit as previously reported
921,732
Profit as adjusted
924,062
NOTES TO RECONCILIATION
VEHICLES CAPITALISED
Upon review of the fixed asset register, it was discovered three vehicles had not been capitalised from previous years; the adjustment rectifies this.
HIRE PURCHASE BALANCE
The hire purchase balance relating to the above vehicle has also been accounted for
A.M.L. SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
10
PRIOR PERIOD ADJUSTMENT
(Continued)
- 10 -
DEPRECIATION ADJUSTMENT
Depreciation for the above vehicles has also been accounted for.
2025-06-302024-07-01falsefalsefalse01 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M A LeamanMr A M LeamanMr M Payne035170902024-07-012025-06-30035170902025-06-30035170902024-06-3003517090core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3003517090core:PlantMachinery2025-06-3003517090core:FurnitureFittings2025-06-3003517090core:MotorVehicles2025-06-3003517090core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3003517090core:PlantMachinery2024-06-3003517090core:FurnitureFittings2024-06-3003517090core:MotorVehicles2024-06-3003517090core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3003517090core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3003517090core:ShareCapital2025-06-3003517090core:ShareCapital2024-06-3003517090core:RetainedEarningsAccumulatedLosses2025-06-3003517090core:RetainedEarningsAccumulatedLosses2024-06-3003517090bus:Director12024-07-012025-06-3003517090core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3003517090core:PlantMachinery2024-07-012025-06-3003517090core:FurnitureFittings2024-07-012025-06-3003517090core:MotorVehicles2024-07-012025-06-30035170902023-07-012024-06-3003517090core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3003517090core:PlantMachinery2024-06-3003517090core:FurnitureFittings2024-06-3003517090core:MotorVehicles2024-06-30035170902024-06-3003517090core:CurrentFinancialInstruments2025-06-3003517090core:CurrentFinancialInstruments2024-06-3003517090core:Non-currentFinancialInstruments2025-06-3003517090core:Non-currentFinancialInstruments2024-06-3003517090bus:PrivateLimitedCompanyLtd2024-07-012025-06-3003517090bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3003517090bus:FRS1022024-07-012025-06-3003517090bus:AuditExemptWithAccountantsReport2024-07-012025-06-3003517090bus:Director22024-07-012025-06-3003517090bus:Director32024-07-012025-06-3003517090bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP