Silverfin false false 30/09/2025 01/10/2024 30/09/2025 M R Haysom 01/11/2023 S P Haysom 12/07/1999 12 June 2026 The principal activity of the Company during the financial year was that of quarrying and masonry. 03805120 2025-09-30 03805120 bus:Director1 2025-09-30 03805120 bus:Director2 2025-09-30 03805120 2024-09-30 03805120 core:CurrentFinancialInstruments 2025-09-30 03805120 core:CurrentFinancialInstruments 2024-09-30 03805120 core:Non-currentFinancialInstruments 2025-09-30 03805120 core:Non-currentFinancialInstruments 2024-09-30 03805120 core:ShareCapital 2025-09-30 03805120 core:ShareCapital 2024-09-30 03805120 core:RetainedEarningsAccumulatedLosses 2025-09-30 03805120 core:RetainedEarningsAccumulatedLosses 2024-09-30 03805120 core:Goodwill 2024-09-30 03805120 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-09-30 03805120 core:OtherResidualIntangibleAssets 2024-09-30 03805120 core:Goodwill 2025-09-30 03805120 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-09-30 03805120 core:OtherResidualIntangibleAssets 2025-09-30 03805120 core:LandBuildings 2024-09-30 03805120 core:PlantMachinery 2024-09-30 03805120 core:Vehicles 2024-09-30 03805120 core:FurnitureFittings 2024-09-30 03805120 core:LandBuildings 2025-09-30 03805120 core:PlantMachinery 2025-09-30 03805120 core:Vehicles 2025-09-30 03805120 core:FurnitureFittings 2025-09-30 03805120 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-09-30 03805120 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-09-30 03805120 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2025-09-30 03805120 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2024-09-30 03805120 2024-10-01 2025-09-30 03805120 bus:FilletedAccounts 2024-10-01 2025-09-30 03805120 bus:SmallEntities 2024-10-01 2025-09-30 03805120 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 03805120 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03805120 bus:Director1 2024-10-01 2025-09-30 03805120 bus:Director2 2024-10-01 2025-09-30 03805120 core:Goodwill core:TopRangeValue 2024-10-01 2025-09-30 03805120 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2024-10-01 2025-09-30 03805120 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-10-01 2025-09-30 03805120 core:LandBuildings core:BottomRangeValue 2024-10-01 2025-09-30 03805120 core:LandBuildings core:TopRangeValue 2024-10-01 2025-09-30 03805120 core:PlantMachinery 2024-10-01 2025-09-30 03805120 core:Vehicles 2024-10-01 2025-09-30 03805120 core:FurnitureFittings 2024-10-01 2025-09-30 03805120 2023-10-01 2024-09-30 03805120 core:LandBuildings 2024-10-01 2025-09-30 03805120 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Company No: 03805120 (England and Wales)

HAYSOM PURBECK STONE LTD

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

HAYSOM PURBECK STONE LTD

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

HAYSOM PURBECK STONE LTD

BALANCE SHEET

As at 30 September 2025
HAYSOM PURBECK STONE LTD

BALANCE SHEET (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 68 68
Tangible assets 4 1,248,412 1,321,000
1,248,480 1,321,068
Current assets
Stocks 5 135,400 120,600
Debtors 6 105,172 95,514
Cash at bank and in hand 365,264 642,532
605,836 858,646
Creditors: amounts falling due within one year 7 ( 1,087,153) ( 1,093,642)
Net current liabilities (481,317) (234,996)
Total assets less current liabilities 767,163 1,086,072
Creditors: amounts falling due after more than one year 8 ( 293,941) ( 449,554)
Provision for liabilities ( 174,788) ( 183,248)
Net assets 298,434 453,270
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 297,434 452,270
Total shareholder's funds 298,434 453,270

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Haysom Purbeck Stone Ltd (registered number: 03805120) were approved and authorised for issue by the Board of Directors on 12 June 2026. They were signed on its behalf by:

S P Haysom
Director
HAYSOM PURBECK STONE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
HAYSOM PURBECK STONE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Haysom Purbeck Stone Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Website costs 5 years straight line
Other intangible assets 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Land and buildings 30 - 50 years straight line
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 16 15

3. Intangible assets

Goodwill Website costs Other intangible assets Total
£ £ £ £
Cost
At 01 October 2024 136,938 2,580 68 139,586
At 30 September 2025 136,938 2,580 68 139,586
Accumulated amortisation
At 01 October 2024 136,938 2,580 0 139,518
At 30 September 2025 136,938 2,580 0 139,518
Net book value
At 30 September 2025 0 0 68 68
At 30 September 2024 0 0 68 68

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 October 2024 817,409 2,251,741 151,337 49,270 3,269,757
Additions 1,187 129,705 10,157 0 141,049
Disposals 0 ( 12,865) ( 2,500) 0 ( 15,365)
At 30 September 2025 818,596 2,368,581 158,994 49,270 3,395,441
Accumulated depreciation
At 01 October 2024 203,804 1,637,031 68,718 39,204 1,948,757
Charge for the financial year 14,625 171,212 21,925 2,822 210,584
Disposals 0 ( 9,812) ( 2,500) 0 ( 12,312)
At 30 September 2025 218,429 1,798,431 88,143 42,026 2,147,029
Net book value
At 30 September 2025 600,167 570,150 70,851 7,244 1,248,412
At 30 September 2024 613,605 614,710 82,619 10,066 1,321,000

5. Stocks

2025 2024
£ £
Stocks 135,400 120,600

There are no material differences between the replacement cost of stock and the Balance Sheet amounts.

6. Debtors

2025 2024
£ £
Trade debtors 76,487 62,477
Other debtors 28,685 33,037
105,172 95,514

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 71,620 94,566
Amounts owed to related parties 742,591 674,287
Taxation and social security 79,268 49,472
Obligations under finance leases and hire purchase contracts 115,972 136,771
Other creditors 77,702 138,546
1,087,153 1,093,642

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Amounts owed to related parties 250,000 250,000
Obligations under finance leases and hire purchase contracts 43,941 160,054
Other creditors 0 39,500
293,941 449,554

There are no amounts included above in respect of which any security has been given by the small entity.