Company registration number 03942714 (England and Wales)
NFOCUS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
NFOCUS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
NFOCUS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
Tangible assets
4
15,334
Current assets
Debtors
5
1,690,417
1,505,786
Cash at bank and in hand
271,883
603,949
1,962,300
2,109,735
Creditors: amounts falling due within one year
6
(76,185)
(678,648)
Net current assets
1,886,115
1,431,087
Net assets
1,886,115
1,446,421
Capital and reserves
Called up share capital
8
128
128
Share premium account
25,834
25,834
Profit and loss reserves
1,860,153
1,420,459
Total equity
1,886,115
1,446,421
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 2 June 2026
Mr D Kelly
Director
Company registration number 03942714 (England and Wales)
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is E-Innovation Centre, Shifnal Road, Priorslee, Telford, Shropshire, TF2 9FT.
1.1
Reporting period
These accounts report the results of the company for the twelve month period ended 31 December 2025, however the reported results for the comparative covered a nine month period from 1 April 2024 to 31 December 2024.
The results for the year to 31 December 2025 as presented in these financial statements (including the related notes) are therefore not directly comparable with those for the shorter prior period to 31 December 2024.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
During the year, management has commenced a process to transfer the assets and trade of the company to its parent, 2i Limited and it is planned that this transfer will be completed in 2026. On conclusion of this process, whilst the company will no longer be actively trading, it is planned that the company will be retained on the register at Companies House, as a non-trading company.true
Taking account of the above, management have reviewed the company's Balance Sheet as at 31 December 2025 and do not believe that any adjustments are required to reflect the changes that are being made to the business and its expected cessation of trade in 2026.
Given that the plan is for the company to be retained on the public register as a non-trading company, management believe that it remains appropriate for the company's accounts to be prepared on the going concern basis.
1.4
Turnover
Turnover relates to the provision of software and risk assurance services. Turnover is recognised at the fair value of the consideration received or receivable and is shown net of VAT and other sales related taxes.
Revenue is recognised over the period the underlying services are provided.
1.5
Intangible fixed assets other than goodwill
Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Other intangible assets
33% on cost
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
20% or 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
16
69
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 January 2025
17,540
Disposals
(17,540)
At 31 December 2025
Amortisation and impairment
At 1 January 2025
17,540
Disposals
(17,540)
At 31 December 2025
Carrying amount
At 31 December 2025
At 31 December 2024
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
28,430
Disposals
(28,430)
At 31 December 2025
Depreciation and impairment
At 1 January 2025
13,096
Depreciation charged in the year
7,580
Eliminated in respect of disposals
(20,676)
At 31 December 2025
Carrying amount
At 31 December 2025
At 31 December 2024
15,334
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
200,703
785,136
Corporation tax recoverable
525,950
Amounts owed by group undertakings
1,270,772
Other debtors
218,942
88,903
1,690,417
1,399,989
Deferred tax asset
105,797
1,690,417
1,505,786
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
146,490
Corporation tax
1,583
Other taxation and social security
254,956
Other creditors
74,602
277,202
76,185
678,648
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Share-based payment transactions
During the preceding period, the company had in place an equity-settled share option scheme for certain employees. Under this arrangement, 9,161 options were exercisable at a price of £2.82 on existing share classes.
During the prior period ended 31 December 2024, the company's share options were exercised following the occurrence of an "Exit event" under the share option terms.
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025
9,161
2.82
Exercised
2.82
Outstanding at 31 December 2025
-
Exercisable at 31 December 2025
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
109,161
109,161
109
109
B Ordinary shares of 0.1p each
19,048
19,048
19
19
128,209
128,209
128
128
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report was unqualified.
Senior Statutory Auditor:
James Marchant FCCA
Statutory Auditor:
MRT Accountants Limited
Date of audit report:
5 June 2026
NFOCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
10
Financial commitments, guarantees and contingent liabilities
On 5 February 2025, the company entered into a debenture and guarantee agreement in connection with a Master Funding Agreement under which funding of £5.9m was provided to 2i Midco Limited, the parent company of 2i Limited which is the parent company of nFocus Limited.
As a part of this arrangement, the company has provided security including a floating charge that covers all of the property or undertaking of the company.
11
Ultimate controlling party
The immediate parent undertaking of the company is 2i Limited, a company whose registered address is Ardmore House 3rd Floor, 40 George Street, Edinburgh, EH2 2LE.
The ultimate parent undertaking of the company is 2i Group Limited, a company whose registered address is also Ardmore House 3rd Floor, 40 George Street, Edinburgh, EH2 2LE. 2i Group Limited is both the smallest and largest entity preparing group financial statements which include nFocus Limited.
There is no ultimate controlling party.