Company registration number 04301997 (England and Wales)
JACOBS-MASSEY LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JACOBS-MASSEY LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JACOBS-MASSEY LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,425
13,741
Current assets
Debtors
5
577,721
465,146
Cash at bank and in hand
100,129
89,199
677,850
554,345
Creditors: amounts falling due within one year
6
(312,904)
(180,823)
Net current assets
364,946
373,522
Total assets less current liabilities
374,371
387,263
Creditors: amounts falling due after more than one year
7
-
0
(9,167)
Provisions for liabilities
(2,387)
(3,320)
Net assets
371,984
374,776
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
371,884
374,676
Total equity
371,984
374,776
JACOBS-MASSEY LTD.
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 1 June 2026
G Massey
Director
Company registration number 04301997 (England and Wales)
JACOBS-MASSEY LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Jacobs-Massey Ltd. is a private company, limited by shares and incorporated in England. The company's registered number is 04301997. The address of its registered office is 6 Dominus Way, Meridian Business Park, Leicester, LE19 1RP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JACOBS-MASSEY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JACOBS-MASSEY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including director) employed by the company during the period/year was:

2025
2024
Number
Number
Total
6
8
JACOBS-MASSEY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
6,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
6,000
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
4
Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 January 2025
51,489
Additions
2,079
Disposals
(3,279)
At 31 December 2025
50,289
Depreciation and impairment
At 1 January 2025
37,748
Depreciation charged in the year
4,374
Eliminated in respect of disposals
(1,258)
At 31 December 2025
40,864
Carrying amount
At 31 December 2025
9,425
At 31 December 2024
13,741
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
286,399
151,868
Corporation tax recoverable
-
0
8,170
Amounts owed by group undertakings
275,681
268,185
Other debtors
6,045
6,045
Prepayments and accrued income
9,596
30,878
577,721
465,146
JACOBS-MASSEY LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,167
10,000
Trade creditors
18,577
49,296
Corporation tax
25,094
-
0
Other taxation and social security
35,629
13,410
Other creditors
200,393
90,964
Accruals and deferred income
24,044
17,153
312,904
180,823

Included within other creditors is an amount of £197,104 (2024: £87,864) that is secured by way of a debenture.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
-
0
9,167
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
33,255
77,595
9
Related party transactions

The truecompany has taken advantage of the exemption conferred by FRS 102 Section 1A Appendix C.34-36 not to disclose transactions with other group entities whose voting rights are 100% controlled within the group.

10
Parent company

The immediate and ultimate parent undertaking is Jacobs Massey Holdings Ltd, a company incorporated in England. Its registered office is 6 Dominus Way, Meridian Business Park, Leicester, LE19 1RP.

2025-12-312025-01-01falsefalsefalse03 June 2026CCH SoftwareCCH Accounts Production 2026.100audio visual recruitment consultantsG Massey043019972025-01-012025-12-31043019972025-12-31043019972024-12-3104301997core:FurnitureFittings2025-12-3104301997core:FurnitureFittings2024-12-3104301997core:WithinOneYear2025-12-3104301997core:WithinOneYear2024-12-3104301997core:AfterOneYear2025-12-3104301997core:AfterOneYear2024-12-3104301997core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104301997core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104301997core:ShareCapital2025-12-3104301997core:ShareCapital2024-12-3104301997core:RetainedEarningsAccumulatedLosses2025-12-3104301997core:RetainedEarningsAccumulatedLosses2024-12-3104301997bus:Director12025-01-012025-12-3104301997core:Goodwill2025-01-012025-12-3104301997core:FurnitureFittings2025-01-012025-12-31043019972024-01-012024-12-3104301997core:NetGoodwill2024-12-3104301997core:NetGoodwill2025-12-3104301997core:NetGoodwill2024-12-3104301997core:FurnitureFittings2024-12-3104301997core:CurrentFinancialInstruments2025-12-3104301997core:CurrentFinancialInstruments2024-12-3104301997core:Non-currentFinancialInstruments2025-12-3104301997core:Non-currentFinancialInstruments2024-12-3104301997core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-012025-12-3104301997bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104301997bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104301997bus:FRS1022025-01-012025-12-3104301997bus:AuditExemptWithAccountantsReport2025-01-012025-12-3104301997bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP