Caseware UK (AP4) 2025.0.91 2025.0.91 2025-09-302025-09-302024-10-01falseNo description of principal activity6570falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05104667 2024-10-01 2025-09-30 05104667 2023-10-01 2024-09-30 05104667 2025-09-30 05104667 2024-09-30 05104667 c:Director1 2024-10-01 2025-09-30 05104667 d:CurrentFinancialInstruments 2025-09-30 05104667 d:CurrentFinancialInstruments 2024-09-30 05104667 d:Non-currentFinancialInstruments 2025-09-30 05104667 d:Non-currentFinancialInstruments 2024-09-30 05104667 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 05104667 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 05104667 d:ShareCapital 2025-09-30 05104667 d:ShareCapital 2024-09-30 05104667 d:RetainedEarningsAccumulatedLosses 2025-09-30 05104667 d:RetainedEarningsAccumulatedLosses 2024-09-30 05104667 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 05104667 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 05104667 c:FRS102 2024-10-01 2025-09-30 05104667 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 05104667 c:FullAccounts 2024-10-01 2025-09-30 05104667 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05104667 2 2024-10-01 2025-09-30 05104667 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 05104667









BIRKACRE NURSERIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
BIRKACRE NURSERIES LIMITED
REGISTERED NUMBER: 05104667

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
  
1,938,242
1,904,443

  
1,938,242
1,904,443

Current assets
  

Stocks
  
807,685
712,238

Debtors: amounts falling due after more than one year
 4 
521
22,266

Debtors: amounts falling due within one year
 4 
176,475
58,163

Cash at bank and in hand
 5 
12,247
9,057

  
996,928
801,724

Creditors: amounts falling due within one year
 6 
(1,746,675)
(1,697,086)

Net current liabilities
  
 
 
(749,747)
 
 
(895,362)

Total assets less current liabilities
  
1,188,495
1,009,081

Provisions for liabilities
  

Deferred tax
 7 
(47,336)
(42,848)

  
 
 
(47,336)
 
 
(42,848)

Net assets
  
1,141,159
966,233


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,141,059
966,133

  
1,141,159
966,233


Page 1

 
BIRKACRE NURSERIES LIMITED
REGISTERED NUMBER: 05104667
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 March 2026.




................................................
Stephen John Ainscough
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BIRKACRE NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
BIRKACRE NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.Accounting policies (continued)

 
1.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
1.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
BIRKACRE NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.Accounting policies (continued)

 
1.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
1.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BIRKACRE NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.Accounting policies (continued)

 
1.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


2.


General information

Birkacre Nurseries Limited is a private company limited by shares, registered in the United Kingdom number 05104667. Its registered office is Birkacre Road, Chorley, Lancashire, PR7 3QL.
During the year, the principal activity of the company continued to be that of a garden Centre including a Restaurant.


3.


Employees

The average monthly number of employees, including directors, during the year was 65 (2024 - 70).


4.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
521
22,266

521
22,266


2025
2024
£
£

Due within one year
Page 6

 
BIRKACRE NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.Debtors (continued)


Trade debtors
16,812
380

Other debtors
7,888
7,886

Prepayments and accrued income
151,775
49,897

176,475
58,163



5.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
12,247
9,057

Less: bank overdrafts
(31,196)
(214,305)

(18,949)
(205,248)



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
31,196
214,305

Bank loans
274,539
307,292

Trade creditors
801,559
648,904

Corporation tax
59,148
-

Other taxation and social security
67,175
50,651

Obligations under finance lease and hire purchase contracts
36,130
48,598

Other creditors
437,419
387,852

Accruals and deferred income
39,509
39,484

1,746,675
1,697,086



7.


Deferred taxation

Page 7

 
BIRKACRE NURSERIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
 
7.Deferred taxation (continued)




2025


£






At beginning of year
(42,848)


Charged to profit or loss
(4,488)



At end of year
(47,336)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(47,337)
(42,848)

(47,337)
(42,848)

 
Page 8