IRIS Accounts Production v26.1.10.61 05205232 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh052052322024-09-30052052322025-09-30052052322024-10-012025-09-30052052322023-09-30052052322023-10-012024-09-30052052322024-09-3005205232ns15:EnglandWales2024-10-012025-09-3005205232ns14:PoundSterling2024-10-012025-09-3005205232ns10:Director12024-10-012025-09-3005205232ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3005205232ns10:SmallEntities2024-10-012025-09-3005205232ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3005205232ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3005205232ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3005205232ns10:FullAccounts2024-10-012025-09-300520523212024-10-012025-09-3005205232ns10:Director22024-10-012025-09-3005205232ns10:Director32024-10-012025-09-3005205232ns10:CompanySecretary12024-10-012025-09-3005205232ns10:RegisteredOffice2024-10-012025-09-3005205232ns5:CurrentFinancialInstruments2025-09-3005205232ns5:CurrentFinancialInstruments2024-09-3005205232ns5:Non-currentFinancialInstruments2025-09-3005205232ns5:Non-currentFinancialInstruments2024-09-3005205232ns5:ShareCapital2025-09-3005205232ns5:ShareCapital2024-09-3005205232ns5:RetainedEarningsAccumulatedLosses2025-09-3005205232ns5:RetainedEarningsAccumulatedLosses2024-09-3005205232ns5:NetGoodwill2024-10-012025-09-3005205232ns5:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3005205232ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-10-012025-09-3005205232ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-012025-09-3005205232ns5:PlantMachinery2024-10-012025-09-3005205232ns5:FurnitureFittings2024-10-012025-09-3005205232ns5:NetGoodwill2024-09-3005205232ns5:ComputerSoftware2024-09-3005205232ns5:ComputerSoftware2024-10-012025-09-3005205232ns5:NetGoodwill2025-09-3005205232ns5:ComputerSoftware2025-09-3005205232ns5:NetGoodwill2024-09-3005205232ns5:ComputerSoftware2024-09-3005205232ns5:LandBuildings2024-09-3005205232ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3005205232ns5:PlantMachinery2024-09-3005205232ns5:FurnitureFittings2024-09-3005205232ns5:LandBuildings2024-10-012025-09-3005205232ns5:LandBuildings2025-09-3005205232ns5:LongLeaseholdAssetsns5:LandBuildings2025-09-3005205232ns5:PlantMachinery2025-09-3005205232ns5:FurnitureFittings2025-09-3005205232ns5:LandBuildings2024-09-3005205232ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3005205232ns5:PlantMachinery2024-09-3005205232ns5:FurnitureFittings2024-09-3005205232ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3005205232ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3005205232ns5:DeferredTaxation2024-09-3005205232ns5:DeferredTaxation2024-10-012025-09-3005205232ns5:DeferredTaxation2025-09-30
REGISTERED NUMBER: 05205232 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

PMG RETAIL LIMITED

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


PMG RETAIL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2025







DIRECTORS: P Gelernter
L D Gelernter
G Gardo





SECRETARY: P Gelernter





REGISTERED OFFICE: 8 Regal Way
Faringdon
Oxfordshire
SN7 7BX





REGISTERED NUMBER: 05205232 (England and Wales)





ACCOUNTANTS: mgr MAP Limited
Chartered Accountants
55 Loudoun Road
St John's Wood
London
NW8 0DL

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

STATEMENT OF FINANCIAL POSITION
30 SEPTEMBER 2025

30.9.25 30.9.24
Notes £    £   
FIXED ASSETS
Intangible assets 4 231,442 59,520
Tangible assets 5 120,431 606,642
351,873 666,162

CURRENT ASSETS
Stocks 692,335 550,794
Debtors 6 128,688 142,387
Cash at bank 618,224 575,704
1,439,247 1,268,885
CREDITORS
Amounts falling due within one year 7 (812,587 ) (540,685 )
NET CURRENT ASSETS 626,660 728,200
TOTAL ASSETS LESS CURRENT LIABILITIES 978,533 1,394,362

CREDITORS
Amounts falling due after more than one
year

8

(29,572

)

(293,740

)

PROVISIONS FOR LIABILITIES 9 (18,748 ) (21,856 )
NET ASSETS 930,213 1,078,766

CAPITAL AND RESERVES
Called up share capital 59,000 59,000
Retained earnings 871,213 1,019,766
930,213 1,078,766

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

STATEMENT OF FINANCIAL POSITION - continued
30 SEPTEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 June 2026 and were signed on its behalf by:





P Gelernter - Director


PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025


1. STATUTORY INFORMATION

PMG Retail Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services
provided in the normal course of business, and is shown net of VAT.

Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of ten
years.

Intangible assets
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Software 33.3% on cost

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 1% on cost
Long leasehold - 10% on cost
Plant and machinery - 10% on cost
Fixtures and fittings - 33% on cost

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost
comprises direct materials and, where applicable, direct labour costs and those overheads that have been
incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks
over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or
loss. Reversals of impairment losses are also recognised in profit or loss.

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12
‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company
becomes party to the contractual provisions of the instrument.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference
shares that are classified as debt, are initially recognised at transaction price unless the arrangement
constitutes a financing transaction, where the debt instrument is measured at the present value of the future
payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are
not amortised.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as
reported in the income statement because it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are never taxable or deductible. The company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the
reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are
recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax
liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference
arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects
neither the tax profit nor the accounting profit.

Hire purchase and leasing commitments
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


2. ACCOUNTING POLICIES - continued

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs
are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are
received.

Termination benefits are recognised immediately as an expense when the company is demonstrably
committed to terminate the employment of an employee or to provide termination benefits.

Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with
banks, other short-term liquid investments with original maturities of three months or less, and bank
overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 57 (2024 - 57 ) .

4. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
COST
At 1 October 2024 175,000 29,250 204,250
Additions 207,000 - 207,000
At 30 September 2025 382,000 29,250 411,250
AMORTISATION
At 1 October 2024 125,542 19,188 144,730
Amortisation for year 30,975 4,103 35,078
At 30 September 2025 156,517 23,291 179,808
NET BOOK VALUE
At 30 September 2025 225,483 5,959 231,442
At 30 September 2024 49,458 10,062 59,520

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Long Plant and and
property leasehold machinery fittings Totals
£    £    £    £    £   
COST
At 1 October 2024 517,665 114,028 466,117 195,394 1,293,204
Additions - 46,750 - 26,212 72,962
Disposals (517,665 ) (1,200 ) (67,232 ) - (586,097 )
At 30 September 2025 - 159,578 398,885 221,606 780,069
DEPRECIATION
At 1 October 2024 10,497 102,802 406,922 166,341 686,562
Charge for year - 5,379 12,957 17,991 36,327
Eliminated on disposal (10,497 ) - (52,754 ) - (63,251 )
At 30 September 2025 - 108,181 367,125 184,332 659,638
NET BOOK VALUE
At 30 September 2025 - 51,397 31,760 37,274 120,431
At 30 September 2024 507,168 11,226 59,195 29,053 606,642

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.25 30.9.24
£    £   
Trade debtors 28,070 16,770
Other debtors 100,618 125,617
128,688 142,387

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.25 30.9.24
£    £   
Bank loans and overdrafts 35,140 50,284
Trade creditors 612,219 329,479
Taxation and social security 92,367 98,427
Other creditors 72,861 62,495
812,587 540,685

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.25 30.9.24
£    £   
Bank loans 29,572 293,740

PMG RETAIL LIMITED (REGISTERED NUMBER: 05205232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2025


9. PROVISIONS FOR LIABILITIES
30.9.25 30.9.24
£    £   
Deferred tax 18,748 21,856

Deferred
tax
£   
Balance at 1 October 2024 21,856
Provided during year (3,108 )
Balance at 30 September 2025 18,748

10. CONTINGENT LIABILITIES

The directors were not aware of the existence of any contingent liabilities at the reporting date.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Dividends totalling £30,000 (2024 - £30,000) were paid in the year in respect of shares held by the directors.