Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-01false3538truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05399196 2024-10-01 2025-09-30 05399196 2023-10-01 2024-09-30 05399196 2025-09-30 05399196 2024-09-30 05399196 c:Director1 2024-10-01 2025-09-30 05399196 d:Buildings d:LongLeaseholdAssets 2024-10-01 2025-09-30 05399196 d:Buildings d:LongLeaseholdAssets 2025-09-30 05399196 d:Buildings d:LongLeaseholdAssets 2024-09-30 05399196 d:MotorVehicles 2024-10-01 2025-09-30 05399196 d:MotorVehicles 2025-09-30 05399196 d:MotorVehicles 2024-09-30 05399196 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 05399196 d:FurnitureFittings 2024-10-01 2025-09-30 05399196 d:FurnitureFittings 2025-09-30 05399196 d:FurnitureFittings 2024-09-30 05399196 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 05399196 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 05399196 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-10-01 2025-09-30 05399196 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-09-30 05399196 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-09-30 05399196 d:ComputerSoftware 2025-09-30 05399196 d:ComputerSoftware 2024-09-30 05399196 d:OtherResidualIntangibleAssets 2024-10-01 2025-09-30 05399196 d:CurrentFinancialInstruments 2025-09-30 05399196 d:CurrentFinancialInstruments 2024-09-30 05399196 d:Non-currentFinancialInstruments 2025-09-30 05399196 d:Non-currentFinancialInstruments 2024-09-30 05399196 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 05399196 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 05399196 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 05399196 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 05399196 d:ShareCapital 2025-09-30 05399196 d:ShareCapital 2024-09-30 05399196 d:CapitalRedemptionReserve 2025-09-30 05399196 d:CapitalRedemptionReserve 2024-09-30 05399196 d:RetainedEarningsAccumulatedLosses 2025-09-30 05399196 d:RetainedEarningsAccumulatedLosses 2024-09-30 05399196 c:FRS102 2024-10-01 2025-09-30 05399196 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 05399196 c:FullAccounts 2024-10-01 2025-09-30 05399196 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05399196 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 05399196 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 05399196 d:ExternallyAcquiredIntangibleAssets 2024-10-01 2025-09-30 05399196 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-09-30 05399196 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-09-30 05399196 d:LeasedAssetsHeldAsLessee 2025-09-30 05399196 d:LeasedAssetsHeldAsLessee 2024-09-30 05399196 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-10-01 2025-09-30 05399196 d:ComputerSoftware d:OwnedIntangibleAssets 2024-10-01 2025-09-30 05399196 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure
Registered number: 05399196













Just Insurance Agents Limited

Financial statements
Information for filing with the registrar

30 September 2025




 
Just Insurance Agents Limited


Balance sheet
At 30 September 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
129,106
21,743

Tangible assets
 5 
108,967
124,475

  
238,073
146,218

Current assets
  

Debtors
 6 
1,378,332
1,438,921

Cash at bank and in hand
  
1,536,179
1,334,678

  
2,914,511
2,773,599

Creditors: amounts falling due within one year
 7 
(2,265,444)
(1,946,875)

Net current assets
  
 
 
649,067
 
 
826,724

Total assets less current liabilities
  
887,140
972,942

Creditors: amounts falling due after more than one year
 8 
(86,987)
(249,525)

Provisions for liabilities
  

Deferred tax
  
(58,702)
(32,972)

Net assets
  
741,451
690,445


Capital and reserves
  

Called up share capital 
  
440,000
440,000

Capital redemption reserve
  
160,000
160,000

Profit and loss account
  
141,451
90,445

Shareholders' funds
  
741,451
690,445


3

 
Just Insurance Agents Limited

    
Balance sheet (continued)
At 30 September 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 June 2026.




Mr A Jackson
Director

Registered number: 05399196
The notes on pages 5 to 11 form part of these financial statements. 

4

 
Just Insurance Agents Limited
 
 

Notes to the financial statements
Year ended 30 September 2025

1.


General information

Just Insurance Agents Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is Teleport House Suite 5 Grayling Court, Doxford International Business Park, Sunderland, SR3 3XD.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for commissions and charges earned during the year. Revenue from commissions and charges is recognised when the significant risks and rewards have transferred to the entity, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

5

 
Just Insurance Agents Limited
 

 
Notes to the financial statements
Year ended 30 September 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


6

 
Just Insurance Agents Limited
 

 
Notes to the financial statements
Year ended 30 September 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.

 Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

Computer software
-
16%
straight line
Brand
-
10%
straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Leasehold improvements
-
10%
Straight line basis
Motor vehicles
-
25%
Reducing balance basis
Fixtures and fittings
-
15%
Reducing balance basis

 
2.10

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.


 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

7

 
Just Insurance Agents Limited
 
 

Notes to the financial statements
Year ended 30 September 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2024 - 38).


4.


Intangible assets




Brand
Computer software
Total

£
£
£



Cost


At 1 October 2024
2,000
38,546
40,546


Additions
-
123,247
123,247



At 30 September 2025

2,000
161,793
163,793



Amortisation


At 1 October 2024
600
18,203
18,803


Charge for the year 
200
15,684
15,884



At 30 September 2025

800
33,887
34,687



Net book value



At 30 September 2025
1,200
127,906
129,106



At 30 September 2024
1,400
20,343
21,743



8

 
Just Insurance Agents Limited
 
 

Notes to the financial statements
Year ended 30 September 2025

5.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 October 2024
130,095
55,172
294,312
479,579


Additions
-
-
10,079
10,079



At 30 September 2025

130,095
55,172
304,391
489,658



Depreciation


At 1 October 2024
126,536
12,643
215,924
355,103


Charge for the year
2,416
10,632
12,540
25,588



At 30 September 2025

128,952
23,275
228,464
380,691



Net book value



At 30 September 2025
1,143
31,897
75,927
108,967



At 30 September 2024
3,559
42,528
78,388
124,475

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
31,897
42,528

31,897
42,528

9

 
Just Insurance Agents Limited
 
 

Notes to the financial statements
Year ended 30 September 2025

6.


Debtors


2025
2024
£
£



Trade debtors
429,060
433,279

Amounts owed by group undertakings
883,863
957,538

Other debtors
18,967
2,294

Prepayments and accrued income
46,442
45,810

1,378,332
1,438,921



7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
151,665
141,281

Trade creditors
1,846,972
1,634,030

Corporation tax
127,305
82,719

Other taxation and social security
17,319
11,951

Obligations under finance lease and hire purchase contracts
8,467
8,467

Other creditors
10,560
16,031

Accruals and deferred income
103,156
52,396

2,265,444
1,946,875


Included within creditors due within one year are amounts of £151,665 (2024: £141,281) relating to a bank loan which is secured by a fixed and floating debenture over all assets of the company.


8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
58,771
212,842

Net obligations under finance leases and hire purchase contracts
28,216
36,683

86,987
249,525


Included within creditors due after more than one year end are amounts of £58,771 (2024: £212,842) relating to a bank loan which is secured by a fixed and floating debenture over all assets of the company.

10

 
Just Insurance Agents Limited
 
 

Notes to the financial statements
Year ended 30 September 2025

9.


Related party transactions

NLJIS Holdings Limited
NLJIS Holdings Limited is this company's ultimate parent company and is incorporated in the United Kingdom. During the year NLJIS Holdings Limited had expenditure incurred on its behalf of £424 (2024: £2,840). At the balance sheet date NLJIS Holdings Limited owed this company £883,863 (2024: £957,538). The company has not charged interest on this amount and it is repayable on demand.

 
11