Company registration number 05576720 (England and Wales)
FIVE STACKS RESIDENTIAL HOME LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FIVE STACKS RESIDENTIAL HOME LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Balance sheet
3 - 4
Notes to the financial statements
5 - 9
FIVE STACKS RESIDENTIAL HOME LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J M Johnston
S J Donhou
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
S J Donhou
Director
11 June 2026
FIVE STACKS RESIDENTIAL HOME LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FIVE STACKS RESIDENTIAL HOME LIMITED FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Five Stacks Residential Home Limited for the year ended 30 September 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Five Stacks Residential Home Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Five Stacks Residential Home Limited and state those matters that we have agreed to state to the board of directors of Five Stacks Residential Home Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Five Stacks Residential Home Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Five Stacks Residential Home Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Five Stacks Residential Home Limited. You consider that Five Stacks Residential Home Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Five Stacks Residential Home Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Xeinadin South East Limited
2 High Street
Burnham on Crouch
Essex
CM0 8AA
England
11 June 2026
FIVE STACKS RESIDENTIAL HOME LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,339,942
1,388,942
Current assets
Stocks
15,900
15,900
Debtors
5
343,438
286,433
Cash at bank and in hand
72,926
190,660
432,264
492,993
Creditors: amounts falling due within one year
6
(187,382)
(225,163)
Net current assets
244,882
267,830
Total assets less current liabilities
1,584,824
1,656,772
Creditors: amounts falling due after more than one year
7
(502,531)
(566,419)
Net assets
1,082,293
1,090,353
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,082,193
1,090,253
Total equity
1,082,293
1,090,353
FIVE STACKS RESIDENTIAL HOME LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 4 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 June 2026 and are signed on its behalf by:
J M Johnston
S J Donhou
Director
Director
Company registration number 05576720 (England and Wales)
FIVE STACKS RESIDENTIAL HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
1
Accounting policies
Company information

Five Stacks Residential Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 High Street, Burnham on Crouch, Essex, England, CM0 8AA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is nil years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

FIVE STACKS RESIDENTIAL HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
20% on cost
Leasehold improvements
20% on cost
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

FIVE STACKS RESIDENTIAL HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
44
42
FIVE STACKS RESIDENTIAL HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
5
Amortisation and impairment
At 1 October 2024 and 30 September 2025
5
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2024 and 30 September 2025
1,611,004
165,840
1,776,844
Depreciation and impairment
At 1 October 2024
268,602
119,300
387,902
Depreciation charged in the year
32,220
16,780
49,000
At 30 September 2025
300,822
136,080
436,902
Carrying amount
At 30 September 2025
1,310,182
29,760
1,339,942
At 30 September 2024
1,342,402
46,540
1,388,942
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
82,179
48,006
Other debtors
261,259
238,427
343,438
286,433
FIVE STACKS RESIDENTIAL HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
112,620
112,620
Trade creditors
335
4,353
Taxation and social security
69,541
103,304
Other creditors
4,886
4,886
187,382
225,163
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
501,502
560,505
Other creditors
1,029
5,914
502,531
566,419
9
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
J M Johnston - Loan
-
115,853
8,422
124,275
S J Donhou - Loan
-
103,902
7,984
111,886
219,755
16,406
236,161
2025-09-302024-10-01falsefalsefalse11 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ M JohnstonS J Donhou055767202024-10-012025-09-3005576720bus:Director12024-10-012025-09-3005576720bus:Director22024-10-012025-09-30055767202025-09-30055767202024-09-3005576720core:LandBuildings2025-09-3005576720core:OtherPropertyPlantEquipment2025-09-3005576720core:LandBuildings2024-09-3005576720core:OtherPropertyPlantEquipment2024-09-3005576720core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3005576720core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3005576720core:WithinOneYear2025-09-3005576720core:WithinOneYear2024-09-3005576720core:AfterOneYear2025-09-3005576720core:AfterOneYear2024-09-3005576720core:CurrentFinancialInstruments2025-09-3005576720core:CurrentFinancialInstruments2024-09-3005576720core:Non-currentFinancialInstruments2025-09-3005576720core:Non-currentFinancialInstruments2024-09-3005576720core:ShareCapital2025-09-3005576720core:ShareCapital2024-09-3005576720core:RetainedEarningsAccumulatedLosses2025-09-3005576720core:RetainedEarningsAccumulatedLosses2024-09-3005576720core:Goodwill2024-10-012025-09-3005576720core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3005576720core:LeaseholdImprovements2024-10-012025-09-3005576720core:PlantMachinery2024-10-012025-09-3005576720core:FurnitureFittings2024-10-012025-09-3005576720core:ComputerEquipment2024-10-012025-09-3005576720core:MotorVehicles2024-10-012025-09-30055767202023-10-012024-09-3005576720core:NetGoodwill2024-09-3005576720core:NetGoodwill2025-09-3005576720core:NetGoodwill2024-09-3005576720core:LandBuildings2024-09-3005576720core:OtherPropertyPlantEquipment2024-09-30055767202024-09-3005576720core:LandBuildings2024-10-012025-09-3005576720core:OtherPropertyPlantEquipment2024-10-012025-09-3005576720bus:PrivateLimitedCompanyLtd2024-10-012025-09-3005576720bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3005576720bus:FRS1022024-10-012025-09-3005576720bus:AuditExemptWithAccountantsReport2024-10-012025-09-3005576720bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP