Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-302024-12-01falseThe sale of seasonal permits for fishing65truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06242954 2024-12-01 2025-11-30 06242954 2023-12-01 2024-11-30 06242954 2025-11-30 06242954 2024-11-30 06242954 c:Director1 2024-12-01 2025-11-30 06242954 d:Buildings d:ShortLeaseholdAssets 2024-12-01 2025-11-30 06242954 d:Buildings d:ShortLeaseholdAssets 2025-11-30 06242954 d:Buildings d:ShortLeaseholdAssets 2024-11-30 06242954 d:PlantMachinery 2024-12-01 2025-11-30 06242954 d:PlantMachinery 2025-11-30 06242954 d:PlantMachinery 2024-11-30 06242954 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06242954 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 06242954 d:CurrentFinancialInstruments 2025-11-30 06242954 d:CurrentFinancialInstruments 2024-11-30 06242954 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 06242954 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 06242954 d:RetainedEarningsAccumulatedLosses 2025-11-30 06242954 d:RetainedEarningsAccumulatedLosses 2024-11-30 06242954 d:AcceleratedTaxDepreciationDeferredTax 2025-11-30 06242954 d:AcceleratedTaxDepreciationDeferredTax 2024-11-30 06242954 d:RetirementBenefitObligationsDeferredTax 2025-11-30 06242954 d:RetirementBenefitObligationsDeferredTax 2024-11-30 06242954 c:FRS102 2024-12-01 2025-11-30 06242954 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 06242954 c:FullAccounts 2024-12-01 2025-11-30 06242954 c:CompanyLimitedByGuarantee 2024-12-01 2025-11-30 06242954 2 2024-12-01 2025-11-30 06242954 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure
Registered number: 06242954












LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 NOVEMBER 2025


 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
REGISTERED NUMBER:06242954

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
162,560
149,838

  
162,560
149,838

Current assets
  

Stocks
 6 
81,480
86,608

Debtors: amounts falling due within one year
 7 
9,725
12,119

Cash at bank and in hand
 8 
181,181
167,909

  
272,386
266,636

Creditors: amounts falling due within one year
 9 
(47,475)
(53,530)

Net current assets
  
 
 
224,911
 
 
213,106

Total assets less current liabilities
  
387,471
362,944

Provisions for liabilities
  

Deferred tax
 10 
(13,015)
(13,262)

  
 
 
(13,015)
 
 
(13,262)

Net assets
  
374,456
349,682


Capital and reserves
  

Profit and loss account
  
374,456
349,682

  
374,456
349,682


Page 1

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
REGISTERED NUMBER:06242954
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 June 2026.




Mr R Owen
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Llanidloes and District Angling Association Ltd, 06242954, is a private company, limited by guarantee, incorporated in England and Wales, with its registered office at Llyn Clywedog Trout Fishery Lodge, Llyn Clywedog, Llanidloes, Powys, SY18 6NX and principal place of business at Llyn Clywedog, Llanidloes, Powys.

The principal activity of the company is the sale of seasonal permits for fishing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Short-term leasehold property
-
3%
Reducing balance
Plant and machinery
-
25%
Straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 5).

Page 6

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Tangible fixed assets


Short-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 December 2024
115,849
303,069
418,918


Additions
-
35,690
35,690



At 30 November 2025

115,849
338,759
454,608



Depreciation


At 1 December 2024
6,091
262,989
269,080


Charge for the year on owned assets
3,475
19,493
22,968



At 30 November 2025

9,566
282,482
292,048



Net book value



At 30 November 2025
106,283
56,277
162,560



At 30 November 2024
109,758
40,080
149,838


6.


Stocks

2025
2024
£
£

Live fish stock
35,955
35,250

Goods for resale
45,275
51,108

Confectionery
250
250

81,480
86,608


Page 7

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

7.


Debtors

2025
2024
£
£


Other debtors
5,491
6,482

Prepayments and accrued income
4,234
5,637

9,725
12,119



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
181,181
167,909

181,181
167,909



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
594
290

Corporation tax
2,229
6,697

Other taxation and social security
2,319
7,301

Other creditors
2,311
833

Accruals and deferred income
40,022
38,409

47,475
53,530


Page 8

 
LLANIDLOES AND DISTRICT ANGLING ASSOCIATION LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

10.


Deferred taxation




2025


£






At beginning of year
13,262


Charged to profit or loss
(247)



At end of year
13,015

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
13,344
13,351

Short term timing differences
(329)
(89)

13,015
13,262


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £42,137 (2024: £23,873). Contributions totaling £2,311 (2024: £833) were receivable from the fund at the balance sheet date and are included in debtors.

 
Page 9