Company registration number 06711962 (England and Wales)
PROOFID LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PROOFID LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
PROOFID LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
6
101,644
154,904
Tangible assets
7
49,826
45,377
151,470
200,281
Current assets
Debtors
8
6,147,009
5,801,212
Cash at bank and in hand
625,861
811,947
6,772,870
6,613,159
Creditors: amounts falling due within one year
9
(5,812,579)
(6,427,467)
Net current assets
960,291
185,692
Total assets less current liabilities
1,111,761
385,973
Creditors: amounts falling due after more than one year
10
(56,543)
(56,543)
Net assets
1,055,218
329,430
Capital and reserves
Called up share capital
11
1,124
1,124
Profit and loss reserves
1,054,094
328,306
Total equity
1,055,218
329,430
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 25 March 2026 and are signed on its behalf by:
Mr T L Eggleston
Director
Company Registration No. 06711962
PROOFID LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2023
1,124
275,138
276,262
Year ended 30 September 2024:
Profit and total comprehensive income
-
53,168
53,168
Balance at 30 September 2024
1,124
328,306
329,430
Year ended 30 September 2025:
Profit and total comprehensive income
-
725,788
725,788
Balance at 30 September 2025
1,124
1,054,094
1,055,218
The notes on pages 3 to 11 form part of these financial statements.
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
ProofID Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Exchange Quay, Salford, Manchester, M5 3EJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the financial position and profit or loss of the group.
The financial statements of the company are consolidated in the financial statements of ProofID Holdings Ltd (formerly Hamsard 3657 Limited). These consolidated financial statements are available from Companies House.
1.2
Going concern
The company is reliant upon the continuing financial support of the parent company and other group undertakings. The directors of those companies have confirmed that it is their intention to provide this support as necessary for the foreseeable future and as a minimum for the 12 month period from the date of approval of the financial statements.true
The directors have prepared financial forecasts until September 2027, which show the Group is cash generative (before rolled up interest charges and deferred loan repayments), whilst also investing in future growth. The Group has obtained financial support from the ultimate parent entity, which confirms that the existing facilities will not be called for repayment within the next 12 months.
At the time of approving the financial statements, the directors have a reasonable expectation that the Group, and therefore the company, has adequate resources to continue in operational existence for the foreseeable future, hence they continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT trade discounts.
Revenue from the sale of product licences and subcontracted services is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Where there is a future commitment to supply services such as managed services and support, income is deferred and released to profit and loss over the life of the contract.
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of recoverable expenses recognised.
1.4
Intangible fixed assets other than goodwill
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
Development costs
33% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
20% straight line
Computer equipment
33.33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash at bank and in hand.
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets with no stated interest rate and receivable or payable within one year, which include trade and other receivables and cash/ bank balances, are measured at transaction price. Any losses arising from impairment are recognised in profit and loss account in administrative expenses.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and other loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Deferred income
A key judgement made by the directors is that deferred income in respect of managed services and support unwinds evenly over the period of a contract other than where a contract includes a defined number of pre-paid consultancy hours which customers call off as and when required.
Recoverability of group debtors
The directors consider that the balances are fully recoverable from expected future cashflows, including from future exit.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was 45 (2024 - 46).
4
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
297,955
293,776
Company pension contributions to defined contribution schemes
16,381
12,038
314,336
305,814
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
158,983
148,559
Company pension contributions to defined contribution schemes
8,135
6,466
167,118
155,025
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
5
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
295
Deferred tax
Origination and reversal of timing differences
19,946
Previously unrecognised tax loss, tax credit or timing difference
(19,946)
Total deferred tax
Total tax charge
295
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
725,788
53,463
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
181,447
13,366
Tax effect of expenses that are not deductible in determining taxable profit
3,201
12,737
Change in unrecognised deferred tax assets
12,315
9,345
Group relief
(201,350)
(15,502)
Other non-reversing timing differences
4,387
Under/(over) provided in prior years
295
Deferred tax adjustments in respect of prior years
(19,946)
Taxation charge for the year
-
295
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
6
Intangible fixed assets: development costs
Total
£
Cost
At 1 October 2024
306,337
Additions
39,695
Intra group transfers
42,904
At 30 September 2025
388,936
Amortisation and impairment
At 1 October 2024
151,433
Amortisation charged for the year
110,504
Intra group transfers
25,355
At 30 September 2025
287,292
Carrying amount
At 30 September 2025
101,644
At 30 September 2024
154,904
7
Tangible fixed assets
Plant and machinery
£
Cost
At 1 October 2024
193,803
Additions
28,249
Disposals
(1,346)
At 30 September 2025
220,706
Depreciation and impairment
At 1 October 2024
148,426
Depreciation charged in the year
22,971
Eliminated in respect of disposals
(517)
At 30 September 2025
170,880
Carrying amount
At 30 September 2025
49,826
At 30 September 2024
45,377
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,181,412
386,856
Corporation tax recoverable
295
20,347
Amounts owed by group undertakings
4,804,246
5,059,522
Other debtors
161,056
334,487
6,147,009
5,801,212
Included in the amounts owed by group undertakings are balances which are repayable on demand but are not expected to be repaid within the next 12 months.
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
445,698
213,204
Amounts owed to group undertakings
2,869,805
4,383,740
Taxation and social security
446,413
427,302
Other creditors
2,050,663
1,403,221
5,812,579
6,427,467
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
56,543
56,543
Other creditors relates to deferred contingent consideration for the purchase of Salford Software Limited in 2014 of £56,543. The amount payable is unsecured.
11
Called up share capital
2025
2024
Ordinary share capital
£
£
Issued and fully paid
100,000 ordinary shares of £0.0112356 each
1,124
1,124
There is a single class of ordinary shares. There are no restrictions of the distribution of dividends or the repayment of capital.
PROOFID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
The senior statutory auditor was Alison Ashley.
The auditor was RSM UK Audit LLP.
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Within one year
61,520
81,814
Between two and five years
530
62,050
62,050
143,864
14
Financial commitments, guarantees and contingent liabilities
The group's indebtedness to Maven Capital Partners UK LLP and Tc Loans Limited is secured by composite guarantee and debenture comprising fixed and floating charges over the assets of the company and all other companies within the group headed by ProofID Holdings Ltd (formerly Hamsard 3657 Limited) dated 8 May 2025, 25 September 2023, 10 January 2023 and 1 April 2022.
15
Related party transactions
The company has taken advantage of the exemption available under section 33, paragraph 1A of FRS 102 from the requirement to disclose transactions with wholly owned group companies on the grounds that ProofID Holdings Ltd (formerly Hamsard 3657 Limited) prepares consolidated financial statements for the group.
16
Parent company
The parent company is PIDHC Limited.
Consolidated accounts for ProofID Holdings Ltd (formerly Hamsard 3657 Limited) , the smallest and largest group for which consolidated financial statements are prepared, are available from 8 Exchange Quay, Salford, Manchester, M5 3EJ.
At 30 September 2025. ProofID Limited was controlled by Maven UK Regional Buyout Fund LP by virtue of its shareholding in ProofID Holdings Ltd (formerly Hamsard 3657 Limited).
2025-09-302024-10-01falsefalsefalse25 March 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr T L EgglestonMr P Heaney067119622024-10-012025-09-30067119622025-09-30067119622024-09-3006711962core:OtherPropertyPlantEquipment2025-09-3006711962core:OtherPropertyPlantEquipment2024-09-3006711962core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3006711962core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3006711962core:CurrentFinancialInstruments2025-09-3006711962core:CurrentFinancialInstruments2024-09-3006711962core:Non-currentFinancialInstruments2025-09-3006711962core:Non-currentFinancialInstruments2024-09-3006711962core:ShareCapital2025-09-3006711962core:ShareCapital2024-09-3006711962core:RetainedEarningsAccumulatedLosses2025-09-3006711962core:RetainedEarningsAccumulatedLosses2024-09-3006711962core:ShareCapital2023-09-3006711962core:RetainedEarningsAccumulatedLosses2023-09-3006711962core:ShareCapitalOrdinaryShareClass12025-09-3006711962core:ShareCapitalOrdinaryShareClass12024-09-3006711962bus:Director12024-10-012025-09-3006711962core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30067119622023-10-012024-09-3006711962core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3006711962core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3006711962core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-10-012025-09-3006711962core:FurnitureFittings2024-10-012025-09-3006711962core:ComputerEquipment2024-10-012025-09-3006711962core:UKTax2024-10-012025-09-3006711962core:UKTax2023-10-012024-09-300671196212024-10-012025-09-300671196212023-10-012024-09-3006711962core:IntangibleAssetsOtherThanGoodwill2024-09-3006711962core:IntangibleAssetsOtherThanGoodwill2025-09-3006711962core:IntangibleAssetsOtherThanGoodwill2024-09-3006711962core:OtherPropertyPlantEquipment2024-09-3006711962core:OtherPropertyPlantEquipment2024-10-012025-09-3006711962core:WithinOneYear2025-09-3006711962core:WithinOneYear2024-09-3006711962core:BetweenTwoFiveYears2025-09-3006711962core:BetweenTwoFiveYears2024-09-3006711962bus:PrivateLimitedCompanyLtd2024-10-012025-09-3006711962bus:FRS1022024-10-012025-09-3006711962bus:Audited2024-10-012025-09-3006711962bus:Director22024-10-012025-09-3006711962bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3006711962bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP