SCB (Oxford) Limited 07367072 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is grab hire Digita Accounts Production Advanced 6.30.9574.0 true 07367072 2024-10-01 2025-09-30 07367072 2025-09-30 07367072 core:AcceleratedTaxDepreciationDeferredTax 2025-09-30 07367072 core:ProvisionsDeferredTax 2025-09-30 07367072 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-09-30 07367072 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-09-30 07367072 core:CurrentFinancialInstruments 2025-09-30 07367072 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 07367072 core:Non-currentFinancialInstruments 2025-09-30 07367072 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 07367072 core:FurnitureFittingsToolsEquipment 2025-09-30 07367072 core:LandBuildings 2025-09-30 07367072 bus:SmallEntities 2024-10-01 2025-09-30 07367072 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 07367072 bus:FilletedAccounts 2024-10-01 2025-09-30 07367072 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 07367072 bus:RegisteredOffice 2024-10-01 2025-09-30 07367072 bus:Director1 2024-10-01 2025-09-30 07367072 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07367072 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 07367072 core:LandBuildings 2024-10-01 2025-09-30 07367072 core:PlantMachinery 2024-10-01 2025-09-30 07367072 core:OtherRelatedParties 2024-10-01 2025-09-30 07367072 countries:AllCountries 2024-10-01 2025-09-30 07367072 2024-09-30 07367072 core:FurnitureFittingsToolsEquipment 2024-09-30 07367072 core:LandBuildings 2024-09-30 07367072 2023-10-01 2024-09-30 07367072 2024-09-30 07367072 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 07367072 core:ProvisionsDeferredTax 2024-09-30 07367072 core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 07367072 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 07367072 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 07367072 core:CurrentFinancialInstruments 2024-09-30 07367072 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 07367072 core:Non-currentFinancialInstruments 2024-09-30 07367072 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 07367072 core:FurnitureFittingsToolsEquipment 2024-09-30 07367072 core:LandBuildings 2024-09-30 iso4217:GBP xbrli:pure

Registration number: 07367072 (England & Wales)

Prepared for the registrar

SCB (Oxford) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2025

 

SCB (Oxford) Limited

(Registration number: 07367072)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

2,224,580

2,389,354

Current assets

 

Stocks

6

41,500

55,000

Debtors

7

732,738

924,051

Cash at bank and in hand

 

316,528

157,743

 

1,090,766

1,136,794

Creditors: Amounts falling due within one year

8

(803,874)

(972,843)

Net current assets

 

286,892

163,951

Total assets less current liabilities

 

2,511,472

2,553,305

Creditors: Amounts falling due after more than one year

8

(827,301)

(988,604)

Deferred tax liabilities

4

(547,704)

(480,148)

Net assets

 

1,136,467

1,084,553

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,136,367

1,084,453

Shareholders' funds

 

1,136,467

1,084,553

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 4 June 2026
 


Mr S Belcher
Director

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

 

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Stonepit Barn
Kingston Road
Frilford
Abingdon
OX13 5HB

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Judgements and key sources of estimation uncertainty

No significant judgements or key sources of estimation uncertainty have been made in the preparation of these accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

10% or 15% reducing balance

Land and buildings

Over 50 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 19 (2024 - 19).

 

4

Deferred tax

Deferred tax assets and liabilities

2025

Asset
£

Liability
£

Fixed asset timing differences

-

547,992

Short term timing differences

288

-

288

547,992

2024

Asset
£

Liability
£

Fixed asset timing differences

-

589,128

Short term timing differences

301

-

Losses and other deductions

108,679

-

108,980

589,128

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 October 2024

49,901

3,227,074

3,276,975

Additions

-

199,900

199,900

Disposals

-

(153,957)

(153,957)

At 30 September 2025

49,901

3,273,017

3,322,918

Depreciation

At 1 October 2024

5,356

882,265

887,621

Charge for the year

891

246,266

247,157

Eliminated on disposal

-

(36,440)

(36,440)

At 30 September 2025

6,247

1,092,091

1,098,338

Carrying amount

At 30 September 2025

43,654

2,180,926

2,224,580

At 30 September 2024

44,545

2,344,809

2,389,354

 

6

Stocks

2025
£

2024
£

Raw materials and consumables

41,500

55,000

 

7

Debtors

2025
£

2024
£

Trade debtors

299,629

326,601

Receivables from related parties

404,119

504,118

Prepayments

28,846

91,525

Other debtors

144

1,807

732,738

924,051

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

 

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

430,762

552,248

Trade creditors

 

246,232

331,853

Taxation and social security

 

115,414

78,388

Accruals and deferred income

 

5,051

4,598

Other creditors

 

6,415

5,756

 

803,874

972,843

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

827,301

988,604

 

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

24,252

76,265

Hire purchase and finance lease liabilities

406,510

475,983

430,762

552,248

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

102,465

2,465

Hire purchase and finance lease liabilities

724,836

986,139

827,301

988,604

 

SCB (Oxford) Limited

Notes to the Financial Statements for the Year Ended 30 September 2025

 

10

Related party transactions

Transactions with the director

At 30 September 2025, the company was owed £86,048 (2024: £111,902) by S Belcher and Mrs L Belcher in the form of a director's loan account. No interest was charged in the year and the loan is repayable on demand. Mrs L Belcher is a shareholder in the company.

Transactions with other related parties

At 30 September 2025 the company was owed £318,071 (2024: £392,216) by Lunar Properties Oxford Limited in the form of a loan. The loan is repayable on demand and no interest was charged in the year. The companies are related by virtue of the shareholders S and Mrs L Belcher.