2024-10-012025-09-302025-09-30false08682591ACTUARY LIMITED2026-06-04falseiso4217:GBPxbrli:pure086825912024-09-30086825912025-09-30086825912024-10-012025-09-30086825912023-09-30086825912024-09-30086825912023-10-012024-09-3008682591bus:SmallEntities2024-10-012025-09-3008682591bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3008682591bus:FullAccounts2024-10-012025-09-3008682591bus:PrivateLimitedCompanyLtd2024-10-012025-09-3008682591core:WithinOneYear2025-09-3008682591core:AfterOneYear2025-09-3008682591core:WithinOneYear2024-09-3008682591core:AfterOneYear2024-09-3008682591core:ShareCapital2025-09-3008682591core:SharePremium2025-09-3008682591core:RevaluationReserve2025-09-3008682591core:OtherReservesSubtotal2025-09-3008682591core:RetainedEarningsAccumulatedLosses2025-09-3008682591core:ShareCapital2024-09-3008682591core:SharePremium2024-09-3008682591core:RevaluationReserve2024-09-3008682591core:OtherReservesSubtotal2024-09-3008682591core:RetainedEarningsAccumulatedLosses2024-09-3008682591core:LandBuildings2025-09-3008682591core:PlantMachinery2025-09-3008682591core:Vehicles2025-09-3008682591core:FurnitureFittings2025-09-3008682591core:OfficeEquipment2025-09-3008682591core:NetGoodwill2025-09-3008682591core:IntangibleAssetsOtherThanGoodwill2025-09-3008682591core:ListedExchangeTraded2025-09-3008682591core:UnlistedNon-exchangeTraded2025-09-3008682591core:LandBuildings2024-09-3008682591core:PlantMachinery2024-09-3008682591core:Vehicles2024-09-3008682591core:FurnitureFittings2024-09-3008682591core:OfficeEquipment2024-09-3008682591core:NetGoodwill2024-09-3008682591core:IntangibleAssetsOtherThanGoodwill2024-09-3008682591core:ListedExchangeTraded2024-09-3008682591core:UnlistedNon-exchangeTraded2024-09-3008682591core:LandBuildings2024-10-012025-09-3008682591core:PlantMachinery2024-10-012025-09-3008682591core:Vehicles2024-10-012025-09-3008682591core:FurnitureFittings2024-10-012025-09-3008682591core:OfficeEquipment2024-10-012025-09-3008682591core:NetGoodwill2024-10-012025-09-3008682591core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3008682591core:ListedExchangeTraded2024-10-012025-09-3008682591core:UnlistedNon-exchangeTraded2024-10-012025-09-3008682591core:MoreThanFiveYears2024-10-012025-09-3008682591core:Non-currentFinancialInstruments2025-09-3008682591core:Non-currentFinancialInstruments2024-09-3008682591dpl:CostSales2024-10-012025-09-3008682591dpl:DistributionCosts2024-10-012025-09-3008682591core:LandBuildings2024-10-012025-09-3008682591core:PlantMachinery2024-10-012025-09-3008682591core:Vehicles2024-10-012025-09-3008682591core:FurnitureFittings2024-10-012025-09-3008682591core:OfficeEquipment2024-10-012025-09-3008682591dpl:AdministrativeExpenses2024-10-012025-09-3008682591core:NetGoodwill2024-10-012025-09-3008682591core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3008682591dpl:GroupUndertakings2024-10-012025-09-3008682591dpl:ParticipatingInterests2024-10-012025-09-3008682591dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3008682591core:ListedExchangeTraded2024-10-012025-09-3008682591dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3008682591core:UnlistedNon-exchangeTraded2024-10-012025-09-3008682591dpl:CostSales2023-10-012024-09-3008682591dpl:DistributionCosts2023-10-012024-09-3008682591core:LandBuildings2023-10-012024-09-3008682591core:PlantMachinery2023-10-012024-09-3008682591core:Vehicles2023-10-012024-09-3008682591core:FurnitureFittings2023-10-012024-09-3008682591core:OfficeEquipment2023-10-012024-09-3008682591dpl:AdministrativeExpenses2023-10-012024-09-3008682591core:NetGoodwill2023-10-012024-09-3008682591core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3008682591dpl:GroupUndertakings2023-10-012024-09-3008682591dpl:ParticipatingInterests2023-10-012024-09-3008682591dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3008682591core:ListedExchangeTraded2023-10-012024-09-3008682591dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3008682591core:UnlistedNon-exchangeTraded2023-10-012024-09-3008682591core:NetGoodwill2025-09-3008682591core:IntangibleAssetsOtherThanGoodwill2025-09-3008682591core:LandBuildings2025-09-3008682591core:PlantMachinery2025-09-3008682591core:Vehicles2025-09-3008682591core:FurnitureFittings2025-09-3008682591core:OfficeEquipment2025-09-3008682591core:AfterOneYear2025-09-3008682591core:WithinOneYear2025-09-3008682591core:ListedExchangeTraded2025-09-3008682591core:UnlistedNon-exchangeTraded2025-09-3008682591core:ShareCapital2025-09-3008682591core:SharePremium2025-09-3008682591core:RevaluationReserve2025-09-3008682591core:OtherReservesSubtotal2025-09-3008682591core:RetainedEarningsAccumulatedLosses2025-09-3008682591core:NetGoodwill2024-09-3008682591core:IntangibleAssetsOtherThanGoodwill2024-09-3008682591core:LandBuildings2024-09-3008682591core:PlantMachinery2024-09-3008682591core:Vehicles2024-09-3008682591core:FurnitureFittings2024-09-3008682591core:OfficeEquipment2024-09-3008682591core:AfterOneYear2024-09-3008682591core:WithinOneYear2024-09-3008682591core:ListedExchangeTraded2024-09-3008682591core:UnlistedNon-exchangeTraded2024-09-3008682591core:ShareCapital2024-09-3008682591core:SharePremium2024-09-3008682591core:RevaluationReserve2024-09-3008682591core:OtherReservesSubtotal2024-09-3008682591core:RetainedEarningsAccumulatedLosses2024-09-3008682591core:NetGoodwill2023-09-3008682591core:IntangibleAssetsOtherThanGoodwill2023-09-3008682591core:LandBuildings2023-09-3008682591core:PlantMachinery2023-09-3008682591core:Vehicles2023-09-3008682591core:FurnitureFittings2023-09-3008682591core:OfficeEquipment2023-09-3008682591core:AfterOneYear2023-09-3008682591core:WithinOneYear2023-09-3008682591core:ListedExchangeTraded2023-09-3008682591core:UnlistedNon-exchangeTraded2023-09-3008682591core:ShareCapital2023-09-3008682591core:SharePremium2023-09-3008682591core:RevaluationReserve2023-09-3008682591core:OtherReservesSubtotal2023-09-3008682591core:RetainedEarningsAccumulatedLosses2023-09-3008682591core:AfterOneYear2024-10-012025-09-3008682591core:WithinOneYear2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3008682591core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3008682591core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3008682591core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3008682591core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3008682591core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3008682591bus:Director12024-10-012025-09-3008682591bus:Director22024-10-012025-09-30

ACTUARY LIMITED

Registered Number
08682591
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

ACTUARY LIMITED
Company Information
for the year from 1 October 2024 to 30 September 2025

Directors

N J Levy
N S Levy

Company Secretary

Neville Levy

Registered Address

42 Lytton Road
Barnet
EN5 5BY

Registered Number

08682591 (England and Wales)
ACTUARY LIMITED
Statement of Financial Position
30 September 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investment property3628,120628,120
628,120628,120
Current assets
Debtors4-21
Cash at bank and on hand2,56277
2,56298
Creditors amounts falling due within one year5(249,121)(247,081)
Net current assets (liabilities)(246,559)(246,983)
Total assets less current liabilities381,561381,137
Creditors amounts falling due after one year6(361,515)(380,742)
Provisions for liabilities7(5,123)(5,123)
Net assets14,923(4,728)
Capital and reserves
Called up share capital100100
Revaluation reserve15,36815,368
Profit and loss account(545)(20,196)
Shareholders' funds14,923(4,728)
The financial statements were approved and authorised for issue by the Board of Directors on 4 June 2026, and are signed on its behalf by:
N S Levy
Director
Registered Company No. 08682591
ACTUARY LIMITED
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss.
2.Average number of employees

20252024
Average number of employees during the year00
3.Investment property

£
Fair value at 01 October 24628,120
At 30 September 25628,120
4.Debtors: amounts due within one year

2025

2024

££
Other debtors-21
Total-21
5.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts21,24720,749
Taxation and social security27-
Other creditors227,097224,832
Accrued liabilities and deferred income7501,500
Total249,121247,081
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts129,515148,742
Other creditors232,000232,000
Total361,515380,742
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)5,1235,123
Total5,1235,123
8.Related party transactions
As at the balance sheet, included in creditors due within one year is £27,060 (2024: £24,832) due to the directors. The amount is interest free and repayable on demand. Further more included within creditors due within one year is an amount of £200,000 (2024: £200,000) and included within creditors due after more than one year is an amount of £232,000 (2024: £232,000) due to the shareholders. Interest of £11,600 (2024: £11,600) is charged at 5% for the period and this amount is repayable on demand.