Company Registration No. 08958232 (England and Wales)
AKEBAR PARK LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
AKEBAR PARK LEISURE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 15
AKEBAR PARK LEISURE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Ms J Hodgson
Mr J Reynard
Company number
08958232
Registered office
Akebar Park
Wensleydale
Leyburn
North Yorkshire
DL8 5LY
Accountants
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
AKEBAR PARK LEISURE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,363
2,141
Tangible assets
5
12,278,705
9,822,408
Investment property
6
791,238
13,071,306
9,824,549
Current assets
Stocks
1,016,807
287,305
Debtors
7
83,537
55,612
Cash at bank and in hand
892,976
601,174
1,993,320
944,091
Creditors: amounts falling due within one year
8
(3,734,569)
(3,400,305)
Net current liabilities
(1,741,249)
(2,456,214)
Total assets less current liabilities
11,330,057
7,368,335
Creditors: amounts falling due after more than one year
9
(1,685,095)
(422,469)
Provisions for liabilities
(1,578,133)
(1,120,128)
Net assets
8,066,829
5,825,738
Capital and reserves
Called up share capital
300
300
Revaluation reserve
10
5,645,825
4,406,190
Profit and loss reserves
11
2,420,704
1,419,248
Total equity
8,066,829
5,825,738
AKEBAR PARK LEISURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 3 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 9 June 2026 and are signed on its behalf by:
Mr J Reynard
Director
Company registration number 08958232 (England and Wales)
AKEBAR PARK LEISURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2024
300
4,406,190
1,234,179
5,640,669
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
623,169
623,169
Dividends
-
-
(438,100)
(438,100)
Balance at 31 January 2025
300
4,406,190
1,419,248
5,825,738
Year ended 31 January 2026:
Profit
-
-
1,409,296
1,409,296
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,543,644
-
1,543,644
Tax relating to other comprehensive income
-
(304,009)
(304,009)
Total comprehensive income
-
1,239,635
1,409,296
2,648,931
Dividends
-
-
(407,840)
(407,840)
Balance at 31 January 2026
300
5,645,825
2,420,704
8,066,829
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
1
Accounting policies
Company information
Akebar Park Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is Akebar Park, Wensleydale, Leyburn, North Yorkshire, DL8 5LY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website
25% straight line
Patents & licences
10% straight line
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 6 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
25% straight line
Fixtures and fittings
15%-25% straight line
Motor vehicles
25% reducing balance
Hire fleet
2% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 7 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 8 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
37
30
3
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
252,882
25,823
Adjustments in respect of prior periods
(7,773)
(3,309)
Total current tax
245,109
22,514
Deferred tax
Origination and reversal of timing differences
153,996
88,178
Total tax charge
399,105
110,692
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2026
2025
£
£
Deferred tax arising on:
Revaluation of property
304,009
-
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
4
Intangible fixed assets
Website
Patents & licences
Total
£
£
£
Cost
At 1 February 2025 and 31 January 2026
7,500
7,781
15,281
Amortisation and impairment
At 1 February 2025
7,500
5,640
13,140
Amortisation charged for the year
778
778
At 31 January 2026
7,500
6,418
13,918
Carrying amount
At 31 January 2026
1,363
1,363
At 31 January 2025
2,141
2,141
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Hire fleet
Total
£
£
£
£
£
£
Cost or valuation
At 1 February 2025
9,547,933
533,231
133,654
70,720
500,978
10,786,516
Additions
373,636
118,054
111,846
68,160
432,978
1,104,674
Disposals
(24,150)
(43,420)
(67,570)
Revaluation
1,216,036
1,216,036
At 31 January 2026
11,137,605
627,135
245,500
95,460
933,956
13,039,656
Depreciation and impairment
At 1 February 2025
327,608
497,917
90,498
33,138
14,947
964,108
Depreciation charged in the year
44,213
31,143
21,728
18,818
57,038
172,940
Eliminated in respect of disposals
(24,150)
(24,339)
(48,489)
Revaluation
(327,608)
(327,608)
At 31 January 2026
44,213
504,910
112,226
27,617
71,985
760,951
Carrying amount
At 31 January 2026
11,093,392
122,225
133,274
67,843
861,971
12,278,705
At 31 January 2025
9,220,325
35,314
43,156
37,582
486,031
9,822,408
Land and buildings were revalued in February 2025 by Sanderson Weatherall, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
5
Tangible fixed assets
(Continued)
- 12 -
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold land and buildings
2026
2025
£
£
Cost
4,669,683
4,296,047
Accumulated depreciation
(44,213)
(327,608)
Carrying value
4,625,470
3,968,439
6
Investment property
2026
£
Fair value
At 1 February 2025
Additions
791,238
At 31 January 2026
791,238
The investment properties class of fixed assets has not been revalued as at 31 January 2026 as it is the opinion of the directors that the current carrying value is a reasonable approximation of market value at the balance sheet date.
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
36,806
32,652
Amounts owed by group undertakings
21,841
Other debtors
11,709
Prepayments and accrued income
24,890
11,251
83,537
55,612
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
228,411
215,544
Obligations under finance leases
45,335
104,444
Other borrowings
378,418
Trade creditors
346,228
473,695
Amounts owed to group undertakings
1,403,171
1,590,171
Corporation tax
252,728
25,823
Other taxation and social security
95,883
119,816
Other creditors
214,723
55,106
Accruals and deferred income
769,672
815,706
3,734,569
3,400,305
9
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
846,764
234,270
Obligations under finance leases
79,485
188,199
Other borrowings
617,168
Other creditors
141,678
1,685,095
422,469
10
Revaluation reserve
2026
2025
£
£
At the beginning of the year
4,406,190
4,406,190
Revaluation surplus arising in the year
1,543,644
Deferred tax on revaluation of tangible assets
(304,009)
-
At the end of the year
5,645,825
4,406,190
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
11
Profit and loss reserves
2026
2025
£
£
At the beginning of the year
1,419,248
1,234,179
Profit for the year
1,409,296
623,169
Dividends declared and paid in the year
(407,840)
(438,100)
At the end of the year
2,420,704
1,419,248
12
Financial commitments, guarantees and contingent liabilities
Contingent Liabilities
There are contingent liabilities of £3,451,816 (2025 - £3,619,349).
The contingent liability arises as the company has secured, via cross guarantee in favour of HSBC, the bank loan of APLL Holdings Limited.
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
Total lease commitments
46,421
12,331
14
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2026
2025
2026
2025
£
£
£
£
J Hodgson
8,435
Mrs Ellwood
181,678
15,863
AKEBAR PARK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
14
Related party transactions
(Continued)
- 15 -
Amounts owed to related parties
Mrs Ellwood - Parent & Grandparent to the directors
The assets of Akebar Park Partnership were acquired on 23 August 2014. The balance of deferred consideration is included within other creditors.
15
Parent company
The immediate parent is APLL Holdings Limited.
The ultimate parent is Tedron Holdings Limited as of 5 June 2025.
Akebar Park, Wensleydale, Leyburn, North Yorkshire, DL8 5LY.
The ultimate controlling party is Jack Reynard.
2026-01-312025-02-01falsefalsefalse09 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs J HodgsonMr J Reynard089582322025-02-012026-01-3108958232bus:Director12025-02-012026-01-3108958232bus:Director22025-02-012026-01-3108958232bus:RegisteredOffice2025-02-012026-01-31089582322026-01-31089582322025-01-3108958232core:ComputerSoftware2026-01-3108958232core:PatentsTrademarksLicencesConcessionsSimilar2026-01-3108958232core:ComputerSoftware2025-01-3108958232core:PatentsTrademarksLicencesConcessionsSimilar2025-01-3108958232core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3108958232core:PlantMachinery2026-01-3108958232core:FurnitureFittings2026-01-3108958232core:MotorVehicles2026-01-3108958232core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2026-01-3108958232core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3108958232core:PlantMachinery2025-01-3108958232core:FurnitureFittings2025-01-3108958232core:MotorVehicles2025-01-3108958232core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-3108958232core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3108958232core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3108958232core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3108958232core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3108958232core:Non-currentFinancialInstruments2026-01-3108958232core:Non-currentFinancialInstruments2025-01-3108958232core:ShareCapital2026-01-3108958232core:ShareCapital2025-01-3108958232core:RevaluationReserve2026-01-3108958232core:RevaluationReserve2025-01-3108958232core:RetainedEarningsAccumulatedLosses2026-01-3108958232core:RetainedEarningsAccumulatedLosses2025-01-3108958232core:ShareCapital2024-01-3108958232core:RevaluationReserve2024-01-3108958232core:RetainedEarningsAccumulatedLosses2024-01-3108958232core:RevaluationReserve2025-01-3108958232core:RetainedEarningsAccumulatedLosses2025-01-3108958232core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31089582322024-02-012025-01-3108958232core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3108958232core:RevaluationReserve2025-02-012026-01-3108958232core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3108958232core:ComputerSoftware2025-02-012026-01-3108958232core:PatentsTrademarksLicencesConcessionsSimilar2025-02-012026-01-3108958232core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3108958232core:PlantMachinery2025-02-012026-01-3108958232core:FurnitureFittings2025-02-012026-01-3108958232core:MotorVehicles2025-02-012026-01-3108958232core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-02-012026-01-3108958232core:UKTax2025-02-012026-01-3108958232core:UKTax2024-02-012025-01-3108958232core:ComputerSoftware2025-01-3108958232core:PatentsTrademarksLicencesConcessionsSimilar2025-01-31089582322025-01-3108958232core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3108958232core:PlantMachinery2025-01-3108958232core:FurnitureFittings2025-01-3108958232core:MotorVehicles2025-01-3108958232core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-3108958232core:CurrentFinancialInstruments2026-01-3108958232core:CurrentFinancialInstruments2025-01-3108958232core:Non-currentFinancialInstruments12026-01-3108958232core:Non-currentFinancialInstruments12025-01-3108958232core:OtherRelatedParties2025-02-012026-01-3108958232core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-02-012026-01-3108958232core:OtherRelatedParties2026-01-3108958232core:OtherRelatedParties2025-01-3108958232core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2026-01-3108958232core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2025-01-3108958232bus:PrivateLimitedCompanyLtd2025-02-012026-01-3108958232bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3108958232bus:FRS1022025-02-012026-01-3108958232bus:AuditExemptWithAccountantsReport2025-02-012026-01-3108958232bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP