Company registration number 09041445 (England and Wales)
TRUSTED INTERACTIONS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
TRUSTED INTERACTIONS GROUP LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
TRUSTED INTERACTIONS GROUP LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. F Bellhouse
Mr. N Ashford
Mr. D Leggat
Company number
09041445
Registered office
34-35 Berwick Street
London
England
W1F 8RP
Accountants
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
TRUSTED INTERACTIONS GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
183,609
255,579
Current assets
Debtors
5
121,056
155,681
Cash at bank and in hand
461,161
607,533
582,217
763,214
Creditors: amounts falling due within one year
6
(386,692)
(623,208)
Net current assets
195,525
140,006
Total assets less current liabilities
379,134
395,585
Creditors: amounts falling due after more than one year
7
-
0
(28,333)
Provisions for liabilities
(5,752)
-
0
Net assets
373,382
367,252
TRUSTED INTERACTIONS GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
2025
2025
Notes
£
£
£
£
- 3 -
Capital and reserves
Called up share capital
9
819
819
Share premium account
1,451,873
1,451,873
Profit and loss reserves
(1,079,310)
(1,085,440)
Total equity
373,382
367,252

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 June 2026 and are signed on its behalf by:
Mr. D Leggat
Director
Company Registration No. 09041445
The notes on pages 4 to 10 form part of these financial statements
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Trusted Interactions Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 34-35 Berwick Street, London, England, W1F 8RP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

On 3 November 2025 the company passed a resolution to change its accounting reference date to 31st December, from 31st May. Accordingly, these financial statements present the financial period of 7 months from 1 June 2025 to 31 December 2025. The comparatives present the previous financial period of 12 months to 31 May 2025 and hence may not be directly comparable.

1.4
Turnover

Turnover represents amounts receivable for the provision of call answering and related services net of VAT. Turnover is recognised when the service is performed.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15 years straight line
Other office equipment
25% straight line
IT equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
54
48
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2025 and 31 December 2025
2,358,312
Amortisation and impairment
At 1 June 2025 and 31 December 2025
2,358,312
Carrying amount
At 31 December 2025
-
0
At 31 May 2025
-
0
4
Tangible fixed assets
Other office equipment
£
Cost
At 1 June 2025
1,609,853
Additions
7,707
Disposals
(3,500)
At 31 December 2025
1,614,060
Depreciation and impairment
At 1 June 2025
1,354,274
Depreciation charged in the period
79,677
Eliminated in respect of disposals
(3,500)
At 31 December 2025
1,430,451
Carrying amount
At 31 December 2025
183,609
At 31 May 2025
255,579
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
5
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
19,369
14,188
Other debtors
26,426
26,426
Prepayments and accrued income
75,261
113,733
121,056
154,347
Deferred tax asset (note )
-
0
1,334
121,056
155,681

The other debtors figure represents a rental deposit paid in respect of the company's leased property.

6
Creditors: amounts falling due within one year
2025
2025
£
£
Bank loans
99,263
170,000
Trade creditors
16,582
88,201
Taxation and social security
130,615
104,596
Other creditors
5,285
126,378
Accruals and deferred income
134,947
134,033
386,692
623,208

The bank loans are Coronavirus Business Interruption Loans. Within bank loans due in less than one year are loans of £99,263 (2025 - £170,000) secured on the assets of the company.

7
Creditors: amounts falling due after more than one year
2025
2025
£
£
Bank loans and overdrafts
-
0
28,333

The bank loans are Coronavirus Business Interruption Loans. Within bank loans due in greater than one year are loans of £nil (2025 - £28,333) secured on the assets of the company.

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
8
Share-based payment transactions

Equity-settled share based payments

 

The company has granted share options to certain individuals to subscribe for Ordinary E shares of £0.001 each in the company. All of the share options have been granted under the company's TIG Share Option Plan. A summary of the share options granted at 31 December 2025 are as follows:

Number of share options
Weighted average exercise price
2025
2025
2025
2025
Number
Number
£
£
Outstanding at 1 June 2025 and 31 December 2025
174,080
174,080
-
0
-
0
Exercisable at 31 December 2025
-
0
-
0
-
0
-
0

The options outstanding at 31 December 2025 had an exercise price of £0.001, and have an indefinite contractual life provided the holder remains in employment with the company.

The share options vest on the sale or listing of the company in the future, for proceeds exceeding a set value. As a non-market performance condition with a variable vesting condition outside of the control of the company and option holder, the share-based payment expense is only recognised when it is considered more likely than not that a sale or listing of the company will occur. At 31st December 2025 the Directors considered that this condition was not met at this time and hence no share-based payment expense is recorded within these financial statements in respect of the options.

9
Called up share capital
2025
2025
2025
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 0.1p each
182,678
182,678
182
182
Ordinary B shares of 0.1p each
64,600
64,600
65
65
Ordinary C shares of 0.1p each
490,000
490,000
490
490
Ordinary D shares of 0.1p each
81,920
81,920
82
82
819,198
819,198
819
819

 

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 10 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2025
£
£
12,706
46,044
11
Events after the reporting date

On 12 February 2026 the company's members passed a special resolution to cancel the company's Share premium of £1,451,873 into distributable reserves, in accordance with sections 641 to 644 of the Companies Act 2006.

 

On 17 February 2026 the company entered into a Buyback Agreement to purchase and subsequently cancel share capital, comprising: 30,886 A Ordinary shares, 10,922 B Ordinary shares and 6,928 D Ordinary shares, for a total consideration of £214,079.

12
Related party transactions

The directors consider there to be no transactions in the period which require disclosure in accordance with Section 1AC.35 of FRS 102.

 

2025-12-312025-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr. F BellhouseMr. N AshfordMr. D Leggat090414452025-06-012025-12-3109041445bus:Director12025-06-012025-12-3109041445bus:Director22025-06-012025-12-3109041445bus:Director32025-06-012025-12-3109041445bus:RegisteredOffice2025-06-012025-12-31090414452025-12-31090414452025-05-3109041445core:PlantMachinery2025-12-3109041445core:PlantMachinery2025-05-3109041445core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109041445core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109041445core:CurrentFinancialInstruments2025-12-3109041445core:CurrentFinancialInstruments2025-05-3109041445core:Non-currentFinancialInstruments2025-12-3109041445core:Non-currentFinancialInstruments2025-05-3109041445core:ShareCapital2025-12-3109041445core:ShareCapital2025-05-3109041445core:SharePremium2025-12-3109041445core:SharePremium2025-05-3109041445core:RetainedEarningsAccumulatedLosses2025-12-3109041445core:RetainedEarningsAccumulatedLosses2025-05-3109041445core:ShareCapitalOrdinaryShareClass12025-12-3109041445core:ShareCapitalOrdinaryShareClass12025-05-3109041445core:ShareCapitalOrdinaryShareClass22025-12-3109041445core:ShareCapitalOrdinaryShareClass22025-05-3109041445core:ShareCapitalOrdinaryShareClass32025-12-3109041445core:ShareCapitalOrdinaryShareClass32025-05-3109041445core:ShareCapitalOrdinaryShareClass42025-12-3109041445core:ShareCapitalOrdinaryShareClass42025-05-3109041445core:ShareCapitalOrdinaryShares2025-12-3109041445core:ShareCapitalOrdinaryShares2025-05-3109041445core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-06-012025-12-3109041445core:PlantMachinery2025-06-012025-12-3109041445core:ComputerEquipment2025-06-012025-12-31090414452024-06-012025-05-3109041445core:NetGoodwill2025-05-3109041445core:NetGoodwill2025-12-3109041445core:NetGoodwill2025-05-3109041445core:PlantMachinery2025-05-31090414452025-05-31090414452024-05-3109041445bus:OrdinaryShareClass12025-06-012025-12-3109041445bus:OrdinaryShareClass22025-06-012025-12-3109041445bus:OrdinaryShareClass32025-06-012025-12-3109041445bus:OrdinaryShareClass42025-06-012025-12-3109041445bus:OrdinaryShareClass12025-12-3109041445bus:OrdinaryShareClass12025-05-3109041445bus:OrdinaryShareClass22025-12-3109041445bus:OrdinaryShareClass22025-05-3109041445bus:OrdinaryShareClass32025-12-3109041445bus:OrdinaryShareClass32025-05-3109041445bus:OrdinaryShareClass42025-12-3109041445bus:OrdinaryShareClass42025-05-3109041445bus:AllOrdinaryShares2025-12-3109041445bus:AllOrdinaryShares2025-05-3109041445bus:PrivateLimitedCompanyLtd2025-06-012025-12-3109041445bus:FRS1022025-06-012025-12-3109041445bus:AuditExemptWithAccountantsReport2025-06-012025-12-3109041445bus:SmallCompaniesRegimeForAccounts2025-06-012025-12-3109041445bus:FullAccounts2025-06-012025-12-31xbrli:purexbrli:sharesiso4217:GBP