| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Investments | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,012,171 | 707,012 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 October 2024 |
|
|
|
| Additions |
|
|
|
| As at 30 September 2025 |
|
|
|
| Depreciation | |||
| As at 1 October 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 30 September 2025 |
|
|
|
| Net Book Value | |||
| As at 30 September 2025 |
|
|
|
| As at 1 October 2024 |
|
|
|
| Listed | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 October 2024 |
|
| Additions |
|
| Disposals |
( |
| Revaluations |
|
| As at 30 September 2025 |
|
| Provision | |
| As at 1 October 2024 |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 October 2024 |
|
|
Listed investment
|
|
|
Valuation in 2024
|
439,275
|
|
Valuation in 2025
|
192,840
|
|
632,115
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Directors' loan accounts |
|
- | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Unlisted investments | 180,540 | 109,248 | |
| Other investments, held for sale |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Corporation tax |
|
|
|
| VAT |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts | - |
|
|
|
|
|
||
| As at 1 October 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 September 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Dr Neil Roberts |
( |
|
( |
- |
|
|
30.09.2025
|
30.09.2024
|
|
|
Profit/(loss) on sale of investment
|
197
|
(1,760)
|