Company registration number 09785923 (England and Wales)
ELLIOTT NASH PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ELLIOTT NASH PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
ELLIOTT NASH PROPERTY LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment properties
4
3,680,000
3,680,000
Investments
5
15,000
15,000
3,695,000
3,695,000
Current assets
Debtors
6
660,996
107,784
Cash at bank and in hand
23,916
486,250
684,912
594,034
Creditors: amounts falling due within one year
7
(319,585)
(298,153)
Net current assets
365,327
295,881
Total assets less current liabilities
4,060,327
3,990,881
Creditors: amounts falling due after more than one year
8
(2,064,325)
(2,064,325)
Provisions for liabilities
(420,040)
(420,040)
Net assets
1,575,962
1,506,516
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
10
1,574,962
1,505,516
Total equity
1,575,962
1,506,516
ELLIOTT NASH PROPERTY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 5 June 2026
Mr E I Nash
Director
Company Registration No. 09785923
ELLIOTT NASH PROPERTY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2023
1,000
1,005,748
1,006,748
Year ended 30 September 2024:
Profit and total comprehensive income
-
499,768
499,768
Balance at 30 September 2024
1,000
1,505,516
1,506,516
Year ended 30 September 2025:
Profit and total comprehensive income
-
69,446
69,446
Balance at 30 September 2025
1,000
1,574,962
1,575,962
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information
Elliott Nash Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6 West Way Industrial Estate, West Way, Birmingham, B31 3PQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover includes revenue earned from rental income.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Fair value of investment properties
The director estimates the fair value of its investment properties, taking into account the most reliable evidence at each reporting date. The value is based on market conditions and director's judgement .
3
Employees
The company had 0 employees during the year (2024 - nil).
4
Investment property
2025
£
Fair value
At 1 October 2024 and 30 September 2025
3,680,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
15,000
15,000
Financial assets for which fair value cannot be measured reliably
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
3,380
Other debtors
500,996
4,404
Prepayments and accrued income
160,000
100,000
660,996
107,784
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,660
Corporation tax
21,867
Other creditors
295,726
291,526
Accruals and deferred income
1,992
1,967
319,585
298,153
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,064,325
2,064,325
Bank loans and overdrafts comprise advances from the company's mortgage provider. The company's mortgage provider holds fixed and floating charges over all freehold property owned by the company.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable other than by instalments
2,064,325
2,064,325
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
10
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
1,505,516
1,005,748
Profit for the year
69,446
499,768
At the end of the year
1,574,962
1,505,516
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
10
Profit and loss reserves
(Continued)
- 9 -
Included within profit and loss reserves are non-distributable profits, as set out below:
2025
2024
£
£
Non-distributable profits included above
At the beginning of the year
1,325,047
800,047
Non distributable profits in the year
-
525,000
At the beginning and end of the year
1,325,047
1,325,047
Distributable profits
249,915
180,469
ELLIOTT NASH PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
11
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Management fees receivable
2025
2024
£
£
Other related parties
60,000
20,000
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Key management personnel
4,546
578
Other related parties
291,180
290,948
2025
2024
Amounts due from related parties
£
£
Other related parties
498,653
3,604
2025-09-302024-10-01falsefalsefalse05 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr E I Nash0097859232024-10-012025-09-30097859232025-09-30097859232024-09-3009785923core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3009785923core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3009785923core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3009785923core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3009785923core:ShareCapital2025-09-3009785923core:ShareCapital2024-09-3009785923core:RetainedEarningsAccumulatedLosses2025-09-3009785923core:RetainedEarningsAccumulatedLosses2024-09-3009785923core:ShareCapital2023-09-3009785923core:RetainedEarningsAccumulatedLosses2023-09-3009785923core:ShareCapitalOrdinaryShareClass12025-09-3009785923core:ShareCapitalOrdinaryShareClass12024-09-3009785923core:RetainedEarningsAccumulatedLosses2024-09-3009785923bus:Director12024-10-012025-09-3009785923core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30097859232023-10-012024-09-3009785923core:RetainedEarningsAccumulatedLosses2024-10-012025-09-30097859232024-09-3009785923core:CurrentFinancialInstruments2025-09-3009785923core:CurrentFinancialInstruments2024-09-3009785923core:Non-currentFinancialInstruments2025-09-3009785923core:Non-currentFinancialInstruments2024-09-3009785923bus:OrdinaryShareClass12024-10-012025-09-3009785923bus:OrdinaryShareClass12025-09-3009785923bus:OrdinaryShareClass12024-09-3009785923bus:PrivateLimitedCompanyLtd2024-10-012025-09-3009785923bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3009785923bus:FRS1022024-10-012025-09-3009785923bus:AuditExemptWithAccountantsReport2024-10-012025-09-3009785923bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP