Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-013falseThe principal activity of the company continues to be that of motorbike tuning3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09795977 2025-01-01 2025-12-31 09795977 2024-01-01 2024-12-31 09795977 2025-12-31 09795977 2024-12-31 09795977 c:Director1 2025-01-01 2025-12-31 09795977 d:PlantMachinery 2025-01-01 2025-12-31 09795977 d:PlantMachinery 2025-12-31 09795977 d:PlantMachinery 2024-12-31 09795977 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09795977 d:ComputerEquipment 2025-01-01 2025-12-31 09795977 d:ComputerEquipment 2025-12-31 09795977 d:ComputerEquipment 2024-12-31 09795977 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09795977 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 09795977 d:OtherPropertyPlantEquipment 2025-12-31 09795977 d:OtherPropertyPlantEquipment 2024-12-31 09795977 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09795977 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09795977 d:CurrentFinancialInstruments 2025-12-31 09795977 d:CurrentFinancialInstruments 2024-12-31 09795977 d:Non-currentFinancialInstruments 2025-12-31 09795977 d:Non-currentFinancialInstruments 2024-12-31 09795977 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09795977 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09795977 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09795977 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09795977 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 09795977 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 09795977 d:ShareCapital 2025-12-31 09795977 d:ShareCapital 2024-12-31 09795977 d:RetainedEarningsAccumulatedLosses 2025-12-31 09795977 d:RetainedEarningsAccumulatedLosses 2024-12-31 09795977 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 09795977 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09795977 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 09795977 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 09795977 c:FRS102 2025-01-01 2025-12-31 09795977 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09795977 c:FullAccounts 2025-01-01 2025-12-31 09795977 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09795977 2 2025-01-01 2025-12-31 09795977 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 09795977









P3TUNING LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
P3TUNING LTD
REGISTERED NUMBER: 09795977

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,019
7,263

  
7,019
7,263

Current assets
  

Stocks
 5 
35,000
20,508

Debtors
 6 
15,593
12,695

Cash at bank and in hand
 7 
2
1

  
50,595
33,204

Creditors: amounts falling due within one year
 8 
(122,672)
(132,558)

Net current liabilities
  
 
 
(72,077)
 
 
(99,354)

Total assets less current liabilities
  
(65,058)
(92,091)

Creditors: amounts falling due after more than one year
 9 
(4,560)
(5,715)

  

Net liabilities
  
(69,618)
(97,806)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(69,619)
(97,807)

  
(69,618)
(97,806)


Page 1

 
P3TUNING LTD
REGISTERED NUMBER: 09795977
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Paul Bibby
Director

Date: 9 June 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

P3Tuning Ltd is a private company limited by shares incorporarated in England and Wales. The registered office is 177 Triumph Way, Hunts Cross, Liverpool, Merseyside, L24 9GQ

The principal activity of the company continued to be that of motorbike tuning. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future due to their guarantee that they will continue to fund the business for at least the next twelve months..

Page 3

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Computer equipment
-
33%
reducing balance
Improvement to property
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
3
3

Page 6

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Computer equipment
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2025
27,743
19,717
17,903
65,363


Additions
1,935
763
-
2,698



At 31 December 2025

29,678
20,480
17,903
68,061



Depreciation


At 1 January 2025
25,358
14,839
17,903
58,100


Charge for the year on owned assets
1,080
1,862
-
2,942



At 31 December 2025

26,438
16,701
17,903
61,042



Net book value



At 31 December 2025
3,240
3,779
-
7,019



At 31 December 2024
2,385
4,878
-
7,263

Page 7

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
35,000
20,508

35,000
20,508


6.


Debtors

2025
2024
£
£

Due after more than one year

Deferred tax asset
16,048
11,531

16,048
11,531

Due within one year

Trade debtors
(501)
1,164

Prepayments and accrued income
46
-

15,593
12,695



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2
1

Less: bank overdrafts
(39,319)
(27,569)

(39,317)
(27,568)


Page 8

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
39,319
27,569

Bank loans
1,158
1,153

Trade creditors
4,222
5,839

Other taxation and social security
1,746
1,421

Other creditors
73,652
94,206

Accruals and deferred income
2,575
2,370

122,672
132,558



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
4,560
5,715

4,560
5,715



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
1,158
1,153


1,158
1,153

Amounts falling due 1-2 years

Bank loans
4,560
5,715


4,560
5,715



5,718
6,868


Page 9

 
P3TUNING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Deferred taxation




2025


£






At beginning of year
11,531


Utilised in year
4,517



At end of year
16,048

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(1,334)
(1,380)

Tax losses
17,382
12,911

16,048
11,531

 
Page 10