Company registration number 09800912 (England and Wales)
WALSGRAVE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WALSGRAVE PROPERTIES LIMITED
COMPANY INFORMATION
Director
G Nicolaou
Company number
09800912
Registered office
Station Hotel
Castle Hill
Dudley
West Midlands
DY1 4RA
Accountants
Jerroms GCN Limited
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
WALSGRAVE PROPERTIES LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 7
WALSGRAVE PROPERTIES LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF WALSGRAVE PROPERTIES LIMITED
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Walsgrave Properties Limited for the year ended 30 September 2025 which comprise, the statement of financial position, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/rulebook.html.
This report is made solely to the board of directors of Walsgrave Properties Limited, as a body, in accordance with the terms of our engagement letter dated 27 June 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Walsgrave Properties Limited and state those matters that we have agreed to state to the board of directors of Walsgrave Properties Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-audit-exempt-companies-jan-24.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Walsgrave Properties Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Walsgrave Properties Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Walsgrave Properties Limited. You consider that Walsgrave Properties Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Walsgrave Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Jerroms GCN Limited
Chartered Certified Accountants
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
12 June 2026
WALSGRAVE PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,597,276
1,496,776
Current assets
Debtors
4
1,200
Cash at bank and in hand
33,709
14,536
33,709
15,736
Creditors: amounts falling due within one year
5
(1,542,750)
(1,444,287)
Net current liabilities
(1,509,041)
(1,428,551)
Total assets less current liabilities
88,235
68,225
Creditors: amounts falling due after more than one year
6
(22,063)
(28,934)
Net assets
66,172
39,291
Capital and reserves
Called up share capital
8
3
3
Revaluation reserve
9
90,712
90,712
Profit and loss reserves
(24,543)
(51,424)
Total equity
66,172
39,291
WALSGRAVE PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 3 -
The director of the company has elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 12 June 2026
G Nicolaou
Director
Company Registration No. 09800912
WALSGRAVE PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2023
3
90,712
(42,593)
48,122
Year ended 30 September 2024:
Loss and total comprehensive income
-
-
(8,831)
(8,831)
Balance at 30 September 2024
3
90,712
(51,424)
39,291
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
26,881
26,881
Balance at 30 September 2025
3
90,712
(24,543)
66,172
WALSGRAVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
1
Accounting policies
Company information
Walsgrave Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Station Hotel, Castle Hill, Dudley, West Midlands, DY1 4RA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue is measured at the fair value of rent received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
0%
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Depreciation has been provided at 0% on freehold property as in the opinion of the director, their lives are long and residual values are such that depreciation is not material.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
WALSGRAVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
3
Tangible fixed assets
Freehold property
£
Cost
At 1 October 2024
1,496,776
Additions
100,500
At 30 September 2025
1,597,276
Depreciation and impairment
At 1 October 2024 and 30 September 2025
Carrying amount
At 30 September 2025
1,597,276
At 30 September 2024
1,496,776
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,200
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7
1,323,160
1,221,326
Other creditors
218,690
222,061
Accruals and deferred income
900
900
1,542,750
1,444,287
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7
22,063
28,934
WALSGRAVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
7
Loans and overdrafts
2025
2024
£
£
Bank loans
1,345,223
1,250,260
Payable within one year
1,323,160
1,221,326
Payable after one year
22,063
28,934
The bank loans are secured by Shawbrook Bank Limited by the way of a fixed charge over various property and undertakings of the company, dated 16 August 2021, 23 March 2021 12th August 2020, 18th October 2019, 27th June 2019, 31st January 2019 and 2nd March 2018.
Other fixed charges are held over various property by Fleet Mortgages Limited dated 11 February 2022, 17 February 2023, 14 July 2023, 22 September 2023 19 January 2024, 22 March 2024, 17 May 2024, 12 July 2024, 26 July 2024 and 12 March 2025
Other fixed charges are held over various property by Together Commercial Finance dated 17 March 2023, 13 September 2023, 20 March 2024, 09 August 2024, 30 October 2024 and 27 March 2025
Other fixed charges are held over various property by Landbay Partners Limited dated 30 May 2025 and 07 August 2025
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3
9
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
90,712
90,712
2025-09-302024-10-01falsefalsefalse12 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityG Nicolaou098009122024-10-012025-09-3009800912bus:Director12024-10-012025-09-3009800912bus:RegisteredOffice2024-10-012025-09-30098009122025-09-30098009122024-09-3009800912core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3009800912core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3009800912core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3009800912core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3009800912core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3009800912core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3009800912core:ShareCapital2025-09-3009800912core:ShareCapital2024-09-3009800912core:RevaluationReserve2025-09-3009800912core:RevaluationReserve2024-09-3009800912core:RetainedEarningsAccumulatedLosses2025-09-3009800912core:RetainedEarningsAccumulatedLosses2024-09-3009800912core:ShareCapital2023-09-3009800912core:RevaluationReserve2023-09-3009800912core:RetainedEarningsAccumulatedLosses2023-09-3009800912core:ShareCapitalOrdinaryShareClass12025-09-3009800912core:ShareCapitalOrdinaryShareClass12024-09-3009800912core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30098009122023-10-012024-09-3009800912core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3009800912core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3009800912core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3009800912core:CurrentFinancialInstruments2025-09-3009800912core:CurrentFinancialInstruments2024-09-3009800912core:Non-currentFinancialInstruments2025-09-3009800912core:Non-currentFinancialInstruments2024-09-3009800912core:WithinOneYear2025-09-3009800912core:WithinOneYear2024-09-3009800912bus:OrdinaryShareClass12024-10-012025-09-3009800912bus:OrdinaryShareClass12025-09-3009800912bus:OrdinaryShareClass12024-09-3009800912bus:PrivateLimitedCompanyLtd2024-10-012025-09-3009800912bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3009800912bus:FRS1022024-10-012025-09-3009800912bus:AuditExemptWithAccountantsReport2024-10-012025-09-3009800912bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP