2025-02-012026-01-312026-01-31false09966775S MACSWAN BUILDING & DESIGN LTD2026-06-1541202falseiso4217:GBPxbrli:pure099667752025-01-31099667752026-01-31099667752025-02-012026-01-31099667752024-01-31099667752025-01-31099667752024-02-012025-01-3109966775bus:SmallEntities2025-02-012026-01-3109966775bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3109966775bus:FullAccounts2025-02-012026-01-3109966775bus:PrivateLimitedCompanyLtd2025-02-012026-01-3109966775core:WithinOneYear2026-01-3109966775core:AfterOneYear2026-01-3109966775core:WithinOneYear2025-01-3109966775core:AfterOneYear2025-01-3109966775core:ShareCapital2026-01-3109966775core:SharePremium2026-01-3109966775core:RevaluationReserve2026-01-3109966775core:OtherReservesSubtotal2026-01-3109966775core:RetainedEarningsAccumulatedLosses2026-01-3109966775core:ShareCapital2025-01-3109966775core:SharePremium2025-01-3109966775core:RevaluationReserve2025-01-3109966775core:OtherReservesSubtotal2025-01-3109966775core:RetainedEarningsAccumulatedLosses2025-01-3109966775core:LandBuildings2026-01-3109966775core:PlantMachinery2026-01-3109966775core:Vehicles2026-01-3109966775core:FurnitureFittings2026-01-3109966775core:OfficeEquipment2026-01-3109966775core:NetGoodwill2026-01-3109966775core:IntangibleAssetsOtherThanGoodwill2026-01-3109966775core:ListedExchangeTraded2026-01-3109966775core:UnlistedNon-exchangeTraded2026-01-3109966775core:LandBuildings2025-01-3109966775core:PlantMachinery2025-01-3109966775core:Vehicles2025-01-3109966775core:FurnitureFittings2025-01-3109966775core:OfficeEquipment2025-01-3109966775core:NetGoodwill2025-01-3109966775core:IntangibleAssetsOtherThanGoodwill2025-01-3109966775core:ListedExchangeTraded2025-01-3109966775core:UnlistedNon-exchangeTraded2025-01-3109966775core:LandBuildings2025-02-012026-01-3109966775core:PlantMachinery2025-02-012026-01-3109966775core:Vehicles2025-02-012026-01-3109966775core:FurnitureFittings2025-02-012026-01-3109966775core:OfficeEquipment2025-02-012026-01-3109966775core:NetGoodwill2025-02-012026-01-3109966775core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109966775core:ListedExchangeTraded2025-02-012026-01-3109966775core:UnlistedNon-exchangeTraded2025-02-012026-01-3109966775core:MoreThanFiveYears2025-02-012026-01-3109966775core:Non-currentFinancialInstruments2026-01-3109966775core:Non-currentFinancialInstruments2025-01-3109966775dpl:CostSales2025-02-012026-01-3109966775dpl:DistributionCosts2025-02-012026-01-3109966775core:LandBuildings2025-02-012026-01-3109966775core:PlantMachinery2025-02-012026-01-3109966775core:Vehicles2025-02-012026-01-3109966775core:FurnitureFittings2025-02-012026-01-3109966775core:OfficeEquipment2025-02-012026-01-3109966775dpl:AdministrativeExpenses2025-02-012026-01-3109966775core:NetGoodwill2025-02-012026-01-3109966775core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109966775dpl:GroupUndertakings2025-02-012026-01-3109966775dpl:ParticipatingInterests2025-02-012026-01-3109966775dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3109966775core:ListedExchangeTraded2025-02-012026-01-3109966775dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3109966775core:UnlistedNon-exchangeTraded2025-02-012026-01-3109966775dpl:CostSales2024-02-012025-01-3109966775dpl:DistributionCosts2024-02-012025-01-3109966775core:LandBuildings2024-02-012025-01-3109966775core:PlantMachinery2024-02-012025-01-3109966775core:Vehicles2024-02-012025-01-3109966775core:FurnitureFittings2024-02-012025-01-3109966775core:OfficeEquipment2024-02-012025-01-3109966775dpl:AdministrativeExpenses2024-02-012025-01-3109966775core:NetGoodwill2024-02-012025-01-3109966775core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109966775dpl:GroupUndertakings2024-02-012025-01-3109966775dpl:ParticipatingInterests2024-02-012025-01-3109966775dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3109966775core:ListedExchangeTraded2024-02-012025-01-3109966775dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3109966775core:UnlistedNon-exchangeTraded2024-02-012025-01-3109966775core:NetGoodwill2026-01-3109966775core:IntangibleAssetsOtherThanGoodwill2026-01-3109966775core:LandBuildings2026-01-3109966775core:PlantMachinery2026-01-3109966775core:Vehicles2026-01-3109966775core:FurnitureFittings2026-01-3109966775core:OfficeEquipment2026-01-3109966775core:AfterOneYear2026-01-3109966775core:WithinOneYear2026-01-3109966775core:ListedExchangeTraded2026-01-3109966775core:UnlistedNon-exchangeTraded2026-01-3109966775core:ShareCapital2026-01-3109966775core:SharePremium2026-01-3109966775core:RevaluationReserve2026-01-3109966775core:OtherReservesSubtotal2026-01-3109966775core:RetainedEarningsAccumulatedLosses2026-01-3109966775core:NetGoodwill2025-01-3109966775core:IntangibleAssetsOtherThanGoodwill2025-01-3109966775core:LandBuildings2025-01-3109966775core:PlantMachinery2025-01-3109966775core:Vehicles2025-01-3109966775core:FurnitureFittings2025-01-3109966775core:OfficeEquipment2025-01-3109966775core:AfterOneYear2025-01-3109966775core:WithinOneYear2025-01-3109966775core:ListedExchangeTraded2025-01-3109966775core:UnlistedNon-exchangeTraded2025-01-3109966775core:ShareCapital2025-01-3109966775core:SharePremium2025-01-3109966775core:RevaluationReserve2025-01-3109966775core:OtherReservesSubtotal2025-01-3109966775core:RetainedEarningsAccumulatedLosses2025-01-3109966775core:NetGoodwill2024-01-3109966775core:IntangibleAssetsOtherThanGoodwill2024-01-3109966775core:LandBuildings2024-01-3109966775core:PlantMachinery2024-01-3109966775core:Vehicles2024-01-3109966775core:FurnitureFittings2024-01-3109966775core:OfficeEquipment2024-01-3109966775core:AfterOneYear2024-01-3109966775core:WithinOneYear2024-01-3109966775core:ListedExchangeTraded2024-01-3109966775core:UnlistedNon-exchangeTraded2024-01-3109966775core:ShareCapital2024-01-3109966775core:SharePremium2024-01-3109966775core:RevaluationReserve2024-01-3109966775core:OtherReservesSubtotal2024-01-3109966775core:RetainedEarningsAccumulatedLosses2024-01-3109966775core:AfterOneYear2025-02-012026-01-3109966775core:WithinOneYear2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3109966775core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3109966775core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3109966775core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3109966775core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3109966775core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3109966775bus:Director12025-02-012026-01-3109966775bus:Director22025-02-012026-01-3109966775core:FurnitureFittingsToolsEquipment2025-01-3109966775core:FurnitureFittingsToolsEquipment2025-02-012026-01-3109966775core:FurnitureFittingsToolsEquipment2026-01-31

S MACSWAN BUILDING & DESIGN LTD

Registered Number
09966775
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

S MACSWAN BUILDING & DESIGN LTD
Company Information
for the year from 1 February 2025 to 31 January 2026

Directors

MACSWAN, Carly Louise
MACSWAN, Scott

Company Secretary

MACSWAN, Carly

Registered Address

35-37 St. Leonards Road
Northampton
NN4 8DL

Registered Number

09966775 (England and Wales)
S MACSWAN BUILDING & DESIGN LTD
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets310,74810,805
10,74810,805
Current assets
Stocks44,15512,000
Debtors528,58515,507
Cash at bank and on hand105,48597,020
138,225124,527
Creditors amounts falling due within one year6(92,614)(89,435)
Net current assets (liabilities)45,61135,092
Total assets less current liabilities56,35945,897
Creditors amounts falling due after one year7(31,964)(37,566)
Provisions for liabilities8(2,042)(1,820)
Net assets22,3536,511
Capital and reserves
Called up share capital100100
Profit and loss account22,2536,411
Shareholders' funds22,3536,511
The financial statements were approved and authorised for issue by the Board of Directors on 15 June 2026, and are signed on its behalf by:
MACSWAN, Carly Louise
Director
Registered Company No. 09966775
S MACSWAN BUILDING & DESIGN LTD
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20262025
Average number of employees during the year22
3.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
At 01 February 2529,54262,18119,242110,965
Additions454-1,3851,839
At 31 January 2629,99662,18120,627112,804
Depreciation and impairment
At 01 February 2527,48062,18110,499100,160
Charge for year377-1,5191,896
At 31 January 2627,85762,18112,018102,056
Net book value
At 31 January 262,139-8,60910,748
At 31 January 252,062-8,74310,805
4.Stocks

2026

2025

££
Work in progress2,15510,000
Finished goods2,0002,000
Total4,15512,000
5.Debtors: amounts due within one year

2026

2025

££
Trade debtors / trade receivables25,63512,041
Other debtors-1,000
Prepayments and accrued income2,9502,466
Total28,58515,507
6.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables39,12822,345
Taxation and social security50,77064,188
Other creditors5171,002
Accrued liabilities and deferred income2,1991,900
Total92,61489,435
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2026

2025

££
Bank borrowings and overdrafts31,96437,566
Total31,96437,566
8.Provisions for liabilities

2026

2025

££
Net deferred tax liability (asset)2,0421,820
Total2,0421,820