Company registration number 10116532 (England and Wales)
WIND ESTATE (UK) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WIND ESTATE (UK) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
The following pages do not form part of the statutory financial statements
WIND ESTATE (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,215,350
1,495,851
Investments
5
16,289,342
3
18,504,692
1,495,854
Current assets
Debtors
6
1,083,401
833,560
Cash at bank and in hand
178,762
226,180
1,262,163
1,059,740
Creditors: amounts falling due within one year
7
(14,245,864)
(13,526,305)
Net current liabilities
(12,983,701)
(12,466,565)
Total assets less current liabilities
5,520,991
(10,970,711)
Creditors: amounts falling due after more than one year
8
(5,453,842)
-
0
Net assets/(liabilities)
67,149
(10,970,711)
Capital and reserves
Called up share capital
9
14,488,485
1
Other reserves
525,000
-
0
Profit and loss reserves
(14,946,336)
(10,970,712)
Total equity
67,149
(10,970,711)

The notes on pages 2 to 9 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 May 2026 and are signed on its behalf by:
N Wright
Director
Company registration number 10116532 (England and Wales)
WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Wind Estate (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Westgate, Huddersfield, West Yorkshire, HD1 1PA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

1.2
Going concern

Wind Estate A/S has confirmed that it will procure adequate working capital facilities to enable the company to trade and meet its obligations as they fall due over the next twelve months from the date of approval of these financial statements. This funding support encompasses security in support of the company's external finance facilities. Consequently, the directors believe it appropriate to prepare these financial statements on a going concern basis. The financial statements do not included any adjustments that would result from a withdrawal of this support.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.4
Tangible fixed assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Wind turbines
5% straight line
Plant and machinery
20% straight line
Fixtures and fittings
20% straight line
Motor vehicles
20% straight line
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

 

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

 

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Foreign exchange

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.

1.14

Development costs

Development costs are expensed where a permit to build a turbine has not been granted for a specific site at the balance sheet date. Development costs for a calendar year are capitalised when a building permit is granted prior to the balance sheet date and are reported as assets under construction. Prior year costs on the site previously expensed remain so. Associated expenses including legal and professional fees are accounted for on the same basis. This accounting policy is in accordance with that adopted by the parent company and other group undertakings.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
9
4
Tangible fixed assets
Wind turbines
Assets under construction
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,302,779
567,259
232,275
50,476
64,779
2,217,568
Additions
-
0
854,144
-
0
-
0
-
0
854,144
At 31 December 2025
1,302,779
1,421,403
232,275
50,476
64,779
3,071,712
Depreciation and impairment
At 1 January 2025
517,860
-
0
132,165
28,376
43,316
721,717
Depreciation charged in the year
65,139
-
0
46,455
10,095
12,956
134,645
At 31 December 2025
582,999
-
0
178,620
38,471
56,272
856,362
Carrying amount
At 31 December 2025
719,780
1,421,403
53,655
12,005
8,507
2,215,350
At 31 December 2024
784,919
567,259
100,110
22,100
21,463
1,495,851
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
16,289,342
3

The company owns the whole of the issued share capital of Wind Estate (UK) Management Limited. This company owns the whole of the issued share capital of various companies involved in the development and operation of energy efficient systems.

WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
3
Additions
16,289,339
At 31 December 2025
16,289,342
Carrying amount
At 31 December 2025
16,289,342
At 31 December 2024
3
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
264,494
248,982
Amounts owed by group undertakings
661,644
533,906
Other debtors
138,658
-
Prepayments and accrued income
18,605
50,672
1,083,401
833,560
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
552,753
10,651,909
Trade creditors
197,804
89,309
Amounts owed to group undertakings
13,385,551
2,524,976
Taxation and social security
21,344
186,281
Other creditors
7,626
6,320
Accruals and deferred income
80,786
67,510
14,245,864
13,526,305
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
5,453,842
-
0
WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
14,488,485
1
14,488,485
1

On 26 June 2025 the company issued 14,488,484 ordinary £1 shares at par for cash.

 

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
David Butterworth
Statutory Auditor:
Wheawill & Sudworth Limited
Date of audit report:
7 April 2026
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
33,163
31,584

In addition to the above the company has entered into various operating leases as lessee. The amount of rent payable is variable based on the level of income generated from the company's wind turbines located on the sites.

WIND ESTATE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Related party transactions

Wind Estate A/S, an intermediate parent company, has provided security in support of the company's bank facilities.

 

Included in debtors is a loan of £661,644 (2024: £533,906) owed by Brownhill Wind Farm Limited, a subsidiary company. This loan is unsecured, repayable on demand and currently interest-free.

 

Included in creditors is a loan of £405,978 (2024: £2,524,976) owed to Watson Head Wind Farm Limited, a subsidiary company. This loan is unsecured, repayable on demand and currently interest-free.

 

Included in creditors is a loan of £7,287,324 (2024: Nil) owed to Wind Estate (UK) Wind Farms Limited, a subsidiary company. This loan is unsecured, repayable on demand, interest is charged at 5% per annum.

 

Included in creditors is a loan of £100 (2024: Nil) owed to Wind Estate (UK) Management Limited, a subsidiary company. This loan is unsecured, repayable on demand, and currently interest-free.

 

Included in creditors is a loan of £1,391,829 (2024: Nil) owed to Wind Estate A/S, a parent company. This loan is unsecured, repayable on demand, interest is charged at 5% per annum.

 

During the year the company made purchases amounting to £6,461 (2024: £3,369) from Wind Estate A/S.

 

Included in creditors is a loan of £4,300,318 (2024: Nil) owed to Nord Renewables Investments Limited, a parent company. This loan is unsecured, repayable on demand and interest is charged at 8% per annum.

 

Included in creditors is a loan of £5,453,842 (2024: Nil) owed to Nord Renewables Management Limited, a parent company. This loan is unsecured, repayable on deferred terms and interest is charged at 8% per annum.

 

 

 

 

 

 

 

13
Parent company

The company is a wholly owned subsidiary of Wind Estate (UK) ApS, a company registered in Denmark.

 

The parent company of the Wind Estate group of companies is Nord Renewables ApS, a company registered in Denmark. There is no one controlling party of the parent company.

14
Contingent asset

The company had a deferred tax asset of £3.092M (2024: £2.412M) at 31 December 2025. This has not been recognised in the financial statements due to uncertainty over the timing and value of realisation of it.

2025-12-312025-01-01falsefalsefalse07 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA M Lysbech-KleisT B HansenE MoranN Wright101165322025-01-012025-12-31101165322025-12-31101165322024-12-3110116532core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3110116532core:ConstructionInProgressAssetsUnderConstruction2025-12-3110116532core:PlantMachinery2025-12-3110116532core:FurnitureFittings2025-12-3110116532core:MotorVehicles2025-12-3110116532core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3110116532core:ConstructionInProgressAssetsUnderConstruction2024-12-3110116532core:PlantMachinery2024-12-3110116532core:FurnitureFittings2024-12-3110116532core:MotorVehicles2024-12-3110116532core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110116532core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110116532core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3110116532core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110116532core:ShareCapital2025-12-3110116532core:ShareCapital2024-12-3110116532core:OtherMiscellaneousReserve2025-12-3110116532core:OtherMiscellaneousReserve2024-12-3110116532core:RetainedEarningsAccumulatedLosses2025-12-3110116532core:RetainedEarningsAccumulatedLosses2024-12-3110116532core:ShareCapitalOrdinaryShareClass12025-12-3110116532core:ShareCapitalOrdinaryShareClass12024-12-3110116532bus:Director42025-01-012025-12-3110116532core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3110116532core:PlantMachinery2025-01-012025-12-3110116532core:FurnitureFittings2025-01-012025-12-3110116532core:MotorVehicles2025-01-012025-12-31101165322024-01-012024-12-3110116532core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3110116532core:ConstructionInProgressAssetsUnderConstruction2024-12-3110116532core:PlantMachinery2024-12-3110116532core:FurnitureFittings2024-12-3110116532core:MotorVehicles2024-12-31101165322024-12-3110116532core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3110116532core:CurrentFinancialInstruments2025-12-3110116532core:CurrentFinancialInstruments2024-12-3110116532core:Non-currentFinancialInstruments2025-12-3110116532core:Non-currentFinancialInstruments2024-12-3110116532bus:OrdinaryShareClass12025-01-012025-12-3110116532bus:OrdinaryShareClass12025-12-3110116532bus:OrdinaryShareClass12024-12-3110116532bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110116532bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110116532bus:FRS1022025-01-012025-12-3110116532bus:Audited2025-01-012025-12-3110116532bus:Director12025-01-012025-12-3110116532bus:Director22025-01-012025-12-3110116532bus:Director32025-01-012025-12-3110116532bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP