| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
|
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (135,916) | (152,157) | |||
|
Director
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 July 2024 |
|
| Additions |
|
| As at 30 June 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 2,624,105 | 2,623,205 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors |
|
|
|
| Deferred tax current asset | 43,218 | 48,631 | |
| VAT | - |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| VAT |
|
- | |
| Other creditors |
|
|
|
| Amounts owed to related parties |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Profit and Loss Account | |
|---|---|
| £ | |
| As at 1 July 2024 |
( |
| Profit for the year and total comprehensive income |
|
| As at 30 June 2025 |
( |
|
Debtors (Creditors)
|
01.07.2024
£
|
Advances/Interest
£
|
Repayments
£
|
30.06.2025
£
|
|
Hector Properties Limited
|
(659,000)
|
(204,500)
|
-
|
(863,500)
|
|
Rocco Homes Limited
|
(1,592,972)
|
-
|
1,350,322
|
(242,650)
|
|
Queensbury Investments Limited
|
(573,750)
|
-
|
324,000
|
(249,750)
|
|
(2,825,722)
|
(204,500)
|
1,674,322
|
(1,355,900)
|