Company registration number 10817454 (England and Wales)
MY SHOOTING STARS NURSERIES LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
MY SHOOTING STARS NURSERIES LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
MY SHOOTING STARS NURSERIES LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
5
794,166
235,696
Current assets
Debtors
6
838,378
653,038
Cash at bank and in hand
413,667
292,343
1,252,045
945,381
Creditors: amounts falling due within one year
7
(1,190,626)
(967,382)
Net current assets/(liabilities)
61,419
(22,001)
Total assets less current liabilities
855,585
213,695
Provisions for liabilities
(157,151)
(8,595)
Net assets
698,434
205,100
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
698,334
205,000
Total equity
698,434
205,100

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 June 2026 and are signed on its behalf by:
Mr. J P P Higgins
Director
Company registration number 10817454 (England and Wales)
MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
1
Accounting policies
Company information

My Shooting Stars Nurseries Ltd is a private entity limited by shares and incorporated in England & Wales under the Companies Act. The address of the registered office is given on the company information page.

1.1
Accounting convention

These financial statements have been prepared under the historical cost convention and in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company’s accounting policies.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Our Shooting Stars Nurseries Limited. These consolidated financial statements are available from its registered office, The Coach House, Old Burcot Lane Burcot, Bromsgrove, Worcestershire, England, B60 1PH.

1.2
Going concern

The business has adequate financial resources available and has renewed short-term working capital facilities until April 2027. true

Trading and cash flow forecasts have been prepared and the directors are satisfied that the Company can settle liabilities for the foreseeable future, being a period of twelve months from the date of the financial statements being authorised for issue.

The directors therefore consider that it is appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Revenue from the provision of nursery services is recognised as the service is provided, when the Company earns the right to consideration, and it is probable that economic benefits will flow to the Company.

 

Revenue received in advance of the provision of nursery education is included within deferred income. Revenue that is owed to the Company in respect of nursery services provided is included within debtors as accrued income.

MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 3 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of a business combination over the fair value of the Company's share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in 'intangible assets'. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. Goodwill is carried at cost less accumulated amortisation and accumulated impairment losses. Goodwill amortisation is calculated by applying the straight-line method to its estimated useful life. If a reliable estimate cannot be made, the useful life of goodwill is presumed to be 5 years. Goodwill had previously been amortised to 'administrative expenses' over 10 years.

 

Estimates of the useful economic life of goodwill are based on a variety of factors such as the expected use of the acquired business, the expected useful life of the cash generating units to which the goodwill is attributed, any legal, regulatory or contractual provisions that can limit useful life and assumptions that market participants would consider in respect of similar businesses.

 

The Company has taken advantage of the transitional provisions of FRS102 not to reanalyse goodwill on acquisitions taking place prior to transition into separately identifiable intangible assets.

1.5
Intangible fixed assets other than goodwill

Customer relationships acquired with existing businesses are recognised as an intangible asset if it is separable from the acquired business, is expected to generate future economic benefits and its fair value can be measured reliably. Customer relationships had previously been amortised over their future economic lives of up to seven years, when the benefits were expected to crystallise.

1.6
Tangible fixed assets

Tangible fixed assets, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the year in which they are incurred.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The estimated useful lives range as follows:

Freehold buildings
100 years
Integral building features
10 to 25 years
Fittings, equipment and toys
3 to 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'other operating income or losses' in the statement of comprehensive income.

MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.7
Impairment of fixed assets and goodwill
Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.
1.8
Functional and presentational currency
Items included in the financial statements are measured using the currency of the primary economic environment in which the entity operates ('the functional currency').
1.9
Financial instruments
Financial assets

Financial assets, other than investments and derivatives, are initially measured at transaction price (including transaction costs) and subsequently held at cost, less any impairment.

Financial liabilities and equity

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form. Financial liabilities, excluding convertible debt and derivatives, are initially measured at transaction price (including transaction costs) and subsequently held at amortised cost.

1.10
Finance costs
Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
1.11
Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income or expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operate and generates taxable income.
Deferred balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except:

• The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
• Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired (which does not include goodwill) and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax.

Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
1.12
Pension costs
Contributions to the Company's defined contribution pension scheme are charged to the statement of comprehensive income in the year in which they become payable.
1.13
Holiday pay accrual
A liability is recognised to the extent of any unused holiday pay entitlement which has accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.
1.14
Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.
1.15
Reserves
The Company's reserves are as follows:

• Called up share capital reserve represents the nominal value of the shares issued.
• Profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.
2
Judgements and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:

Determine whether there are indicators of impairment of the Company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit. The directors are satisfied there is no impairment of the Company’s tangible fixed assets.

Key sources of estimation uncertainty

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

 

MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
211
197
4
Intangible fixed assets
Goodwill
Customer Relationships
Total
£
£
£
Cost
At 1 February 2025 and 31 January 2026
212,673
310,000
522,673
Amortisation and impairment
At 1 February 2025 and 31 January 2026
212,673
310,000
522,673
Carrying amount
At 31 January 2026
-
0
-
0
-
0
At 31 January 2025
-
0
-
0
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2025
677,338
Additions
649,544
Disposals
(130,081)
At 31 January 2026
1,196,801
Depreciation and impairment
At 1 February 2025
441,642
Depreciation charged in the year
91,074
Eliminated in respect of disposals
(130,081)
At 31 January 2026
402,635
Carrying amount
At 31 January 2026
794,166
At 31 January 2025
235,696
MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
7,913
6,456
Amounts owed by group undertakings
815,526
609,190
Other debtors
14,939
37,392
838,378
653,038

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

 

The impairment loss recognised in the statement of comprehensive income for the period in respect of bad and doubtful trade debtors was £2,153 (2025 - £1,924 gain).

7
Creditors: amounts falling due within one year
2026
2025
£
£
Corporation tax
18,041
98,281
Other taxation and social security
92,742
78,654
Other creditors
1,079,843
790,447
1,190,626
967,382

The bank loans and overdrafts are secured by fixed and floating charges over the assets of the Company.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Matthew Woodhead BSc FCA
Statutory Auditor:
Azets Audit Services
Date of audit report:
16 June 2026
MY SHOOTING STARS NURSERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
9
Financial commitments, guarantees and contingent liabilities

The Company has entered into multilateral guarantees with its parent company to secure bank liabilities of the Group. The amounts subject to guarantees were £5,497,963 (2025 - £4,266,437).

 

The Company has entered into a debenture with its bankers to secure the Group's liabilities. This includes a first fixed charge over book and other debts, chattels, goodwill, and uncalled capital, both present and future, as well as a first floating charge over all assets and undertakings, both present and future, dated 30 September 2017.

10
Related party transactions

During the year, £12,000 (2025 - £12,000) was paid to a director in respect of office rental.

11
Parent company

The Company is a wholly-owned subsidiary of Our Shooting Stars Nurseries Limited, incorporated in England and Wales.

 

The largest and smallest group in which the results of the Company are consolidated is that headed by Our Shooting Stars Nurseries Limited, the ultimate parent company. The consolidated accounts of the Company are available to the public and may be obtained from Companies House, Cardiff, CF14 3UZ.

2026-01-312025-02-01falsefalsefalse16 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr. D J MeredithMr. J P P HigginsMr. D J Meredith108174542025-02-012026-01-31108174542026-01-31108174542025-01-3110817454core:OtherPropertyPlantEquipment2026-01-3110817454core:OtherPropertyPlantEquipment2025-01-3110817454core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3110817454core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3110817454core:WithinOneYear2026-01-3110817454core:WithinOneYear2025-01-3110817454core:CurrentFinancialInstruments2026-01-3110817454core:CurrentFinancialInstruments2025-01-3110817454core:ShareCapital2026-01-3110817454core:ShareCapital2025-01-3110817454core:RetainedEarningsAccumulatedLosses2026-01-3110817454core:RetainedEarningsAccumulatedLosses2025-01-3110817454bus:Director12025-02-012026-01-3110817454core:Goodwill2025-02-012026-01-3110817454core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3110817454core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3110817454core:LandBuildingscore:LongLeaseholdAssets2025-02-012026-01-3110817454core:FurnitureFittings2025-02-012026-01-31108174542024-02-012025-01-3110817454core:NetGoodwill2025-01-3110817454core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-31108174542025-01-3110817454core:NetGoodwill2026-01-3110817454core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3110817454core:NetGoodwill2025-01-3110817454core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3110817454core:OtherPropertyPlantEquipment2025-01-3110817454core:OtherPropertyPlantEquipment2025-02-012026-01-3110817454bus:PrivateLimitedCompanyLtd2025-02-012026-01-3110817454bus:FRS1022025-02-012026-01-3110817454bus:Audited2025-02-012026-01-3110817454bus:Director22025-02-012026-01-3110817454bus:CompanySecretary12025-02-012026-01-3110817454bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3110817454bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP