2024-10-012025-09-302025-09-30false10860268HEDCOTT ESTATES LIMITED2026-06-10falseiso4217:GBPxbrli:pure108602682024-09-30108602682025-09-30108602682024-10-012025-09-30108602682023-09-30108602682024-09-30108602682023-10-012024-09-3010860268bus:SmallEntities2024-10-012025-09-3010860268bus:AuditExempt-NoAccountantsReport2024-10-012025-09-3010860268bus:FullAccounts2024-10-012025-09-3010860268bus:PrivateLimitedCompanyLtd2024-10-012025-09-3010860268core:WithinOneYear2025-09-3010860268core:AfterOneYear2025-09-3010860268core:WithinOneYear2024-09-3010860268core:AfterOneYear2024-09-3010860268core:ShareCapital2025-09-3010860268core:SharePremium2025-09-3010860268core:RevaluationReserve2025-09-3010860268core:OtherReservesSubtotal2025-09-3010860268core:RetainedEarningsAccumulatedLosses2025-09-3010860268core:ShareCapital2024-09-3010860268core:SharePremium2024-09-3010860268core:RevaluationReserve2024-09-3010860268core:OtherReservesSubtotal2024-09-3010860268core:RetainedEarningsAccumulatedLosses2024-09-3010860268core:LandBuildings2025-09-3010860268core:PlantMachinery2025-09-3010860268core:Vehicles2025-09-3010860268core:FurnitureFittings2025-09-3010860268core:OfficeEquipment2025-09-3010860268core:NetGoodwill2025-09-3010860268core:IntangibleAssetsOtherThanGoodwill2025-09-3010860268core:ListedExchangeTraded2025-09-3010860268core:UnlistedNon-exchangeTraded2025-09-3010860268core:LandBuildings2024-09-3010860268core:PlantMachinery2024-09-3010860268core:Vehicles2024-09-3010860268core:FurnitureFittings2024-09-3010860268core:OfficeEquipment2024-09-3010860268core:NetGoodwill2024-09-3010860268core:IntangibleAssetsOtherThanGoodwill2024-09-3010860268core:ListedExchangeTraded2024-09-3010860268core:UnlistedNon-exchangeTraded2024-09-3010860268core:LandBuildings2024-10-012025-09-3010860268core:PlantMachinery2024-10-012025-09-3010860268core:Vehicles2024-10-012025-09-3010860268core:FurnitureFittings2024-10-012025-09-3010860268core:OfficeEquipment2024-10-012025-09-3010860268core:NetGoodwill2024-10-012025-09-3010860268core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3010860268core:ListedExchangeTraded2024-10-012025-09-3010860268core:UnlistedNon-exchangeTraded2024-10-012025-09-3010860268core:MoreThanFiveYears2024-10-012025-09-3010860268core:Non-currentFinancialInstruments2025-09-3010860268core:Non-currentFinancialInstruments2024-09-3010860268dpl:CostSales2024-10-012025-09-3010860268dpl:DistributionCosts2024-10-012025-09-3010860268core:LandBuildings2024-10-012025-09-3010860268core:PlantMachinery2024-10-012025-09-3010860268core:Vehicles2024-10-012025-09-3010860268core:FurnitureFittings2024-10-012025-09-3010860268core:OfficeEquipment2024-10-012025-09-3010860268dpl:AdministrativeExpenses2024-10-012025-09-3010860268core:NetGoodwill2024-10-012025-09-3010860268core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3010860268dpl:GroupUndertakings2024-10-012025-09-3010860268dpl:ParticipatingInterests2024-10-012025-09-3010860268dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-012025-09-3010860268core:ListedExchangeTraded2024-10-012025-09-3010860268dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-012025-09-3010860268core:UnlistedNon-exchangeTraded2024-10-012025-09-3010860268dpl:CostSales2023-10-012024-09-3010860268dpl:DistributionCosts2023-10-012024-09-3010860268core:LandBuildings2023-10-012024-09-3010860268core:PlantMachinery2023-10-012024-09-3010860268core:Vehicles2023-10-012024-09-3010860268core:FurnitureFittings2023-10-012024-09-3010860268core:OfficeEquipment2023-10-012024-09-3010860268dpl:AdministrativeExpenses2023-10-012024-09-3010860268core:NetGoodwill2023-10-012024-09-3010860268core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3010860268dpl:GroupUndertakings2023-10-012024-09-3010860268dpl:ParticipatingInterests2023-10-012024-09-3010860268dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-3010860268core:ListedExchangeTraded2023-10-012024-09-3010860268dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-3010860268core:UnlistedNon-exchangeTraded2023-10-012024-09-3010860268core:NetGoodwill2025-09-3010860268core:IntangibleAssetsOtherThanGoodwill2025-09-3010860268core:LandBuildings2025-09-3010860268core:PlantMachinery2025-09-3010860268core:Vehicles2025-09-3010860268core:FurnitureFittings2025-09-3010860268core:OfficeEquipment2025-09-3010860268core:AfterOneYear2025-09-3010860268core:WithinOneYear2025-09-3010860268core:ListedExchangeTraded2025-09-3010860268core:UnlistedNon-exchangeTraded2025-09-3010860268core:ShareCapital2025-09-3010860268core:SharePremium2025-09-3010860268core:RevaluationReserve2025-09-3010860268core:OtherReservesSubtotal2025-09-3010860268core:RetainedEarningsAccumulatedLosses2025-09-3010860268core:NetGoodwill2024-09-3010860268core:IntangibleAssetsOtherThanGoodwill2024-09-3010860268core:LandBuildings2024-09-3010860268core:PlantMachinery2024-09-3010860268core:Vehicles2024-09-3010860268core:FurnitureFittings2024-09-3010860268core:OfficeEquipment2024-09-3010860268core:AfterOneYear2024-09-3010860268core:WithinOneYear2024-09-3010860268core:ListedExchangeTraded2024-09-3010860268core:UnlistedNon-exchangeTraded2024-09-3010860268core:ShareCapital2024-09-3010860268core:SharePremium2024-09-3010860268core:RevaluationReserve2024-09-3010860268core:OtherReservesSubtotal2024-09-3010860268core:RetainedEarningsAccumulatedLosses2024-09-3010860268core:NetGoodwill2023-09-3010860268core:IntangibleAssetsOtherThanGoodwill2023-09-3010860268core:LandBuildings2023-09-3010860268core:PlantMachinery2023-09-3010860268core:Vehicles2023-09-3010860268core:FurnitureFittings2023-09-3010860268core:OfficeEquipment2023-09-3010860268core:AfterOneYear2023-09-3010860268core:WithinOneYear2023-09-3010860268core:ListedExchangeTraded2023-09-3010860268core:UnlistedNon-exchangeTraded2023-09-3010860268core:ShareCapital2023-09-3010860268core:SharePremium2023-09-3010860268core:RevaluationReserve2023-09-3010860268core:OtherReservesSubtotal2023-09-3010860268core:RetainedEarningsAccumulatedLosses2023-09-3010860268core:AfterOneYear2024-10-012025-09-3010860268core:WithinOneYear2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:CostValuation2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-012025-09-3010860268core:Non-currentFinancialInstrumentscore:CostValuation2025-09-3010860268core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-09-3010860268core:Non-currentFinancialInstrumentscore:CostValuation2024-09-3010860268core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-3010860268core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-3010860268bus:Director12024-10-012025-09-30

HEDCOTT ESTATES LIMITED

Registered Number
10860268
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

HEDCOTT ESTATES LIMITED
Company Information
for the year from 1 October 2024 to 30 September 2025

Director

SMITH, Shirley

Registered Address

70 Wright Street
Hull
HU2 8JD

Registered Number

10860268 (England and Wales)
HEDCOTT ESTATES LIMITED
Balance Sheet as at
30 September 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors331,13744,449
31,13744,449
Creditors amounts falling due within one year4(31,916)(42,802)
Net current assets (liabilities)(779)1,647
Total assets less current liabilities(779)1,647
Creditors amounts falling due after one year5(23,401)(25,627)
Net assets(24,180)(23,980)
Capital and reserves
Called up share capital11
Profit and loss account(24,181)(23,981)
Shareholders' funds(24,180)(23,980)
The financial statements were approved and authorised for issue by the Director on 10 June 2026, and are signed on its behalf by:
SMITH, Shirley
Director
Registered Company No. 10860268
HEDCOTT ESTATES LIMITED
Notes to the Financial Statements
for the year ended 30 September 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252024
Average number of employees during the year11
3.Debtors: amounts due within one year

2025

2024

££
Other debtors31,13744,449
Total31,13744,449
4.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts31,91642,802
Total31,91642,802
Included within bank borrowings and overdrafts is an amount payable to the director of £31,916 (2024: £42,802) at the year end.
5.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts23,40125,627
Total23,40125,627
6.Share capital
1 Ordinary Shares.
7.Related party transactions
During the year, the company entered transactions with Hedon Estates Ltd, a company under common control, as both entities are owned by the same shareholder. At the year end, £31,137 (2024: £44,449) was receivable from Hedon Estates Ltd in respect of an intercompany loan account. The balance is unsecured, interest free and repayable on demand.