Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Adrian Charles Dearnley 28/10/2021 Dr Christopher John Kemp 10/03/2018 Jaan Larner 26/02/2026 09/10/2017 Jeremy Philip Savage 26/02/2026 10/03/2018 05 June 2026 no description of principal activity 11003416 2025-10-31 11003416 bus:Director1 2025-10-31 11003416 bus:Director2 2025-10-31 11003416 bus:Director3 2025-10-31 11003416 bus:Director4 2025-10-31 11003416 2024-10-31 11003416 core:CurrentFinancialInstruments 2025-10-31 11003416 core:CurrentFinancialInstruments 2024-10-31 11003416 core:Non-currentFinancialInstruments 2025-10-31 11003416 core:Non-currentFinancialInstruments 2024-10-31 11003416 core:ShareCapital 2025-10-31 11003416 core:ShareCapital 2024-10-31 11003416 core:RetainedEarningsAccumulatedLosses 2025-10-31 11003416 core:RetainedEarningsAccumulatedLosses 2024-10-31 11003416 2024-11-01 2025-10-31 11003416 bus:FilletedAccounts 2024-11-01 2025-10-31 11003416 bus:SmallEntities 2024-11-01 2025-10-31 11003416 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 11003416 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 11003416 bus:Director1 2024-11-01 2025-10-31 11003416 bus:Director2 2024-11-01 2025-10-31 11003416 bus:Director3 2024-11-01 2025-10-31 11003416 bus:Director4 2024-11-01 2025-10-31 11003416 2023-11-01 2024-10-31 11003416 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Company No: 11003416 (England and Wales)

NEW GRASSMERE LTD

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

NEW GRASSMERE LTD

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

NEW GRASSMERE LTD

STATEMENT OF FINANCIAL POSITION

As at 31 October 2025
NEW GRASSMERE LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Investment property 3 187,086 187,086
187,086 187,086
Current assets
Debtors 4 2,874 3,201
Cash at bank and in hand 47,547 45,043
50,421 48,244
Creditors: amounts falling due within one year 5 ( 4,195) ( 4,115)
Net current assets 46,226 44,129
Total assets less current liabilities 233,312 231,215
Creditors: amounts falling due after more than one year 6 ( 235,000) ( 235,000)
Net liabilities ( 1,688) ( 3,785)
Capital and reserves
Called-up share capital 1 1
Profit and loss account ( 1,689 ) ( 3,786 )
Total shareholder's deficit ( 1,688) ( 3,785)

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of New Grassmere Ltd (registered number: 11003416) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

Dr Christopher John Kemp
Director

05 June 2026

NEW GRASSMERE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
NEW GRASSMERE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

New Grassmere Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Villa Farm Office The Turnpike, Bunwell, Norwich, NR16 1SN, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 4

3. Investment property

Investment property
£
Valuation
As at 01 November 2024 187,086
As at 31 October 2025 187,086

4. Debtors

2025 2024
£ £
Trade debtors 2,400 2,400
Prepayments 164 0
Deferred tax asset 310 801
2,874 3,201

5. Creditors: amounts falling due within one year

2025 2024
£ £
Accruals and deferred income 3,595 3,515
Other taxation and social security 600 600
4,195 4,115

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other loans 235,000 235,000

There are no amounts included above in respect of which any security has been given by the small entity.