| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| as restated | |||||
| Note | £ | £ | |||
| Fixed assets | |||||
| Tangible assets | 5 |
|
|
||
| Current assets | |||||
| Stocks |
|
|
|||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: amounts falling due within one year | 6 |
(
|
) |
(
|
) |
| Net current liabilities |
(
|
) |
(
|
) | |
| Total assets less current liabilities | 400,339 | 404,644 | |||
| Creditors: amounts falling due after more than one year | 7 |
(
|
) |
(
|
) |
| Provisions for liabilities |
(
|
) |
(
|
) | |
| Net assets |
|
|
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Profit and loss account |
|
|
|||
| Shareholders funds |
|
|
|||
| Director |
| Land and buildings | |
| Fixtures and fittings | |
| Office equipment |
| Land and buildings | Plant and machinery etc. | Total | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Cost | ||||||
| At |
|
|
|
|||
| Additions | - |
|
|
|||
| At |
|
|
|
|||
| Depreciation | ||||||
| At |
|
|
|
|||
| Charge |
|
|
|
|||
| At |
|
|
|
|||
| Carrying amount | ||||||
| At |
|
|
|
|||
| At 30 September 2024 |
|
|
|
|||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Bank loans and overdrafts |
|
|
||
| Trade creditors |
|
|
||
| Taxation and social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Bank loans and overdrafts |
|
|
||
| At 1 October 2023 | At 30 September 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Reconciliation of equity | ||||
| Capital and reserves (as previously stated) | 122,724 | 84,832 | ||
| Deferred tax provision | (6,718 | ) | (5,619 | ) |
| Prior year adjustment re freehold depreciation | (31,638 | ) | (37,938 | ) |
| Capital and reserves (restated) |
|
|
||