Brightcove Estates Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—4

Registered number: 11412550

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		20,519		18,044

			20,519		18,044
CURRENT ASSETS
Stocks	5	1,723,893		1,681,858
Cash at bank and in hand		2,002		3

		1,725,895		1,681,861
Creditors: Amounts Falling Due Within One Year	6	(1,815,534 )		(1,802,109 )

NET CURRENT ASSETS (LIABILITIES)			(89,639 )		(120,248 )

TOTAL ASSETS LESS CURRENT LIABILITIES			(69,120 )		(102,204 )

NET LIABILITIES			(69,120 )		(102,204 )

CAPITAL AND RESERVES
Called up share capital	7		100		100
Profit and Loss Account			(69,220 )		(102,304 )

SHAREHOLDERS' FUNDS			(69,120)		(102,204)

Page 1

Page 2

Brightcove Estates Ltd

Balance Sheet (continued)

As At 30 March 2026

For the year ending 30 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Vinayakrao Patel

Director

17 June 2026

The notes on pages 3 to 4 form part of these financial statements.

1. General Information

Brightcove Estates Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11412550 . The registered office is 24 Holbrook Lane, Chislehurst, BR7 6PF.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings	25% on reducing balance
Computer Equipment	25% on reducing balance

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 2 (2025: 2)

4. Tangible Assets

	Fixtures & Fittings	Computer Equipment	Total
	£	£	£
Cost
As at 31 March 2025	60,353	1,249	61,602
Additions	6,812	2,503	9,315

As at 30 March 2026	67,165	3,752	70,917

...CONTINUED

Page 3

Page 4

Brightcove Estates Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 March 2026

Depreciation
As at 31 March 2025	43,246	312	43,558
Provided during the period	5,980	860	6,840

As at 30 March 2026	49,226	1,172	50,398

Net Book Value
As at 30 March 2026	17,939	2,580	20,519

As at 31 March 2025	17,107	937	18,044

5. Stocks

	2026	2025
	£	£
Stock	1,723,893	1,681,858

6. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Trade creditors	(1 )	-
Other creditors - Tenancy deposits	3,900	8,160
Directors' loan accounts	1,811,635	1,793,949

	1,815,534	1,802,109

7. Share Capital

	2026	2025
	£	£
Allotted, Called up and fully paid	100	100

8. Related Party Transactions

Loans from key management	2026	2025
	£	£
At start of period	1,793,949	1,623,917
Advanced	17,686	170,032

At end of period	1,811,635	1,793,949

The interest-free loan from the related party comprises entirely of contributions made by Mr Vinayakrao Patel and Mrs Pallavi Patel equally. By virtue of a shareholders’ agreement entered into by all shareholders, this loan will be paid back first before any distributions are made from the company.

Page 4