1 April 2024 false Taxfiler 2024.6 true 11748080business:PrivateLimitedCompanyLtd2024-04-012025-03-31 117480802024-03-31 117480802024-04-012025-03-31 11748080business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 11748080business:FilletedAccounts2024-04-012025-03-31 117480802025-03-31 11748080business:Director12024-04-012025-03-31 11748080business:RegisteredOffice2024-04-012025-03-31 117480802024-03-31 11748080core:WithinOneYear2025-03-31 11748080core:WithinOneYear2024-03-31 11748080core:AfterOneYear2025-03-31 11748080core:AfterOneYear2024-03-31 11748080core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 11748080core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 11748080core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 11748080core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 11748080core:PreviouslyStatedAmount2025-03-31 11748080core:PreviouslyStatedAmount2024-03-31 11748080business:SmallEntities2024-04-012025-03-31 11748080countries:EnglandWales2024-04-012025-03-31 11748080core:PlantMachinery2024-04-012025-03-31 11748080core:FurnitureFittings2024-04-012025-03-31 11748080core:ComputerEquipment2024-04-012025-03-31 11748080core:Goodwill2024-03-31 11748080core:IntangibleAssetsOtherThanGoodwill2024-03-31 11748080core:Goodwill2025-03-31 11748080core:IntangibleAssetsOtherThanGoodwill2025-03-31 11748080core:Goodwill2024-04-012025-03-31 11748080core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31 11748080core:PlantMachinery2024-03-31 11748080core:FurnitureFittings2024-03-31 11748080core:PlantMachinery2025-03-31 11748080core:FurnitureFittings2025-03-31 11748080business:OrdinaryShareClass12024-04-012025-03-31 11748080business:OrdinaryShareClass12023-04-012024-03-31 117480802023-04-012024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 11748080 (England and Wales)
PJ Faizan Ltd Unaudited accounts (Amended) for the year ended 31 March 2025
PJ Faizan Ltd Unaudited accounts (Amended) Contents
Page
- 2 -
PJ Faizan Ltd Company Information for the year ended 31 March 2025
Director
Mr Faizan Awais
Company Number
11748080 (England and Wales)
Registered Office
25 Ryecroft Avenue Ilford Essex IG5 0UQ United Kingdom
- 3 -
PJ Faizan Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
245,745 
264,799 
Tangible assets
32,643 
46,614 
278,388 
311,413 
Current assets
Inventories
4,100 
4,920 
Debtors
36,180 
30,751 
Cash at bank and in hand
431 
502 
40,711 
36,173 
Creditors: amounts falling due within one year
(270,480)
(120,817)
Net current liabilities
(229,769)
(84,644)
Total assets less current liabilities
48,619 
226,769 
Creditors: amounts falling due after more than one year
(360,522)
(351,543)
Net liabilities
(311,903)
(124,774)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(312,003)
(124,874)
Shareholders' funds
(311,903)
(124,774)
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 16 June 2026 and were signed on its behalf by
Mr Faizan Awais Director Company Registration No. 11748080
- 4 -
PJ Faizan Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
PJ Faizan Ltd is a private company, limited by shares, registered in England and Wales, registration number 11748080. The registered office is 25 Ryecroft Avenue, Ilford, Essex, IG5 0UQ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. The goodwill is fully amortized during the year. Intangible fixed assets also includes Leasehold amortized over the useful life of sixteen years.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% reducing balance
Fixtures & fittings
20% reducing balance
Computer equipment
20% reducing balance
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
- 5 -
PJ Faizan Ltd Notes to the Accounts for the year ended 31 March 2025
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Going concern
The director has considered a positive period ahead and believes that with the support of shareholders and creditors continued funding will be provided to support the company whilst it moves towards profitability and to enable it to meet its day-to-day commitments from cashflows. As a consequence, the director believes that the company is well placed to manage its business risks successfully. As such, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, he continues to adopt the going concern basis in preparing the annual reports and accounts.
4
Intangible fixed assets
Goodwill 
Other 
Total 
£ 
£ 
£ 
Cost
At 1 April 2024
1 
297,499 
297,500 
At 31 March 2025
1 
297,499 
297,500 
Amortisation
At 1 April 2024
1 
32,700 
32,701 
Charge for the year
- 
19,054 
19,054 
At 31 March 2025
1 
51,754 
51,755 
Net book value
At 31 March 2025
- 
245,745 
245,745 
At 31 March 2024
- 
264,799 
264,799 
- 6 -
PJ Faizan Ltd Notes to the Accounts for the year ended 31 March 2025
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2024
58,280 
11,575 
69,855 
At 31 March 2025
58,280 
11,575 
69,855 
Depreciation
At 1 April 2024
19,383 
3,858 
23,241 
Charge for the year
11,656 
2,315 
13,971 
At 31 March 2025
31,039 
6,173 
37,212 
Net book value
At 31 March 2025
27,241 
5,402 
32,643 
At 31 March 2024
38,897 
7,717 
46,614 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
7,054 
4,403 
Accrued income and prepayments
1,376 
1,747 
Other debtors
27,750 
24,601 
36,180 
30,751 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
6,110 
18,704 
VAT
68,095 
33,833 
Trade creditors
24,375 
27,006 
Taxes and social security
28,313 
12,172 
Other creditors
41,169 
16,367 
Loans from directors
97,000 
7,317 
Accruals
5,418 
5,418 
270,480 
120,817 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
360,522 
351,543 
9
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
- 7 -
PJ Faizan Ltd Notes to the Accounts for the year ended 31 March 2025
10
Transactions with related parties
Included in other creditors is an amount of £97,000 (2024: £7,317) owed to the director.
11
Average number of employees
During the year the average number of employees was 16 (2024: 19).
- 8 -