Karenor Equity Limited 13205721 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is that of property development. Digita Accounts Production Advanced 6.30.9574.0 true false true false 2026-03-31 13205721 2024-03-01 2025-02-28 13205721 2025-02-28 13205721 bus:OrdinaryShareClass1 2025-02-28 13205721 core:CurrentFinancialInstruments 2025-02-28 13205721 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 13205721 core:Non-currentFinancialInstruments 2025-02-28 13205721 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 13205721 core:AdditionsToInvestments 2025-02-28 13205721 core:FurnitureFittingsToolsEquipment 2025-02-28 13205721 core:Subsidiary1 2025-02-28 13205721 bus:SmallEntities 2024-03-01 2025-02-28 13205721 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 13205721 bus:FilletedAccounts 2024-03-01 2025-02-28 13205721 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 13205721 bus:RegisteredOffice 2024-03-01 2025-02-28 13205721 bus:Director1 2024-03-01 2025-02-28 13205721 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 13205721 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 13205721 bus:Agent1 2024-03-01 2025-02-28 13205721 core:Associate1 2024-03-01 2025-02-28 13205721 core:Associate1 countries:AllCountries 2024-03-01 2025-02-28 13205721 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 13205721 core:Subsidiary1 2024-03-01 2025-02-28 13205721 core:Subsidiary1 1 2024-03-01 2025-02-28 13205721 countries:England 2024-03-01 2025-02-28 13205721 2024-02-29 13205721 core:CostValuation 2024-02-29 13205721 2023-03-01 2024-02-29 13205721 2024-02-29 13205721 bus:OrdinaryShareClass1 2024-02-29 13205721 core:CurrentFinancialInstruments 2024-02-29 13205721 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 13205721 core:Non-currentFinancialInstruments 2024-02-29 13205721 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 13205721 core:Associate1 2023-03-01 2024-02-29 13205721 core:Subsidiary1 1 2023-03-01 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13205721

Karenor Equity Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

Karenor Equity Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Karenor Equity Limited

Company Information

Director

M Hudec

Registered office

Flat 62 Grosvenor Street
London
W1K 3JF

Accountants

Thomas Alexander & Co Ltd
Chartered accountants590 Green Lanes
Palmers Green
London
N13 5RY

 

Karenor Equity Limited

(Registration number: 13205721)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

3,457

-

Investment property

5

-

1,615,375

Investments

6

1,174,025

1,173,925

 

1,177,482

2,789,300

Current assets

 

Debtors

7

1,938,571

836,556

Cash at bank and in hand

 

66

439

 

1,938,637

836,995

Creditors: Amounts falling due within one year

8

(2,246,073)

(2,738,051)

Net current liabilities

 

(307,436)

(1,901,056)

Total assets less current liabilities

 

870,046

888,244

Creditors: Amounts falling due after more than one year

8

(913,234)

(913,234)

Net liabilities

 

(43,188)

(24,990)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(43,288)

(25,090)

Shareholders' deficit

 

(43,188)

(24,990)

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 May 2026
 

.........................................
M Hudec
Director

 

Karenor Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Flat 62 Grosvenor Street
London
W1K 3JF

These financial statements were authorised for issue by the director on 8 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis the validity of which is based upon the continued support of the company's creditors.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Karenor Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Karenor Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

3,457

3,457

At 28 February 2025

3,457

3,457

Depreciation

Carrying amount

At 28 February 2025

3,457

3,457

5

Investment properties

2025
£

At 1 March

1,615,375

Additions

42,266

Disposals

(1,657,641)

At 28 February

-

 

Karenor Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

100

-

Investments in associates

1,173,925

1,173,925

1,174,025

1,173,925

Subsidiaries

£

Cost or valuation

Additions

100

Provision

Carrying amount

At 28 February 2025

100

Associates

£

Cost

At 1 March 2024

1,173,925

Provision

Carrying amount

At 28 February 2025

1,173,925

At 29 February 2024

1,173,925

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any interest are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and interest held

     

2025

2024

Subsidiary undertakings

Karenor Wickford Ltd

62 Grosvenor Street
London
W1K 3JF

Ordinary shares

100%

0%

Associates

Karenor Rugby LLP

128 Loudoun Road
London

Designated member

23.59%

23.59%

 

England

     
 

Karenor Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Subsidiary undertakings

Karenor Wickford Ltd

Its financial period end is 31 March. The loss for the financial period of Karenor Wickford Ltd was £995 and the aggregate amount of Capital and reserves at the end of the period was £(895).

Associates

Karenor Rugby LLP

The principal activity of Karenor Rugby LLP is that of a holding entity.

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

66,253

65,707

Amounts owed by related parties

1,098,740

-

Other debtors

 

641,327

638,598

Prepayments

 

56,001

56,001

Accrued income

 

76,250

76,250

 

1,938,571

836,556

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

-

574

Accruals and deferred income

3,053

3,057

Other creditors

2,243,020

2,734,420

2,246,073

2,738,051

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

913,234

913,234

 

Karenor Equity Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

913,234

913,234