Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01The principal activity of the company is that of a football agency67falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14321100 2025-01-01 2025-12-31 14321100 2024-01-01 2024-12-31 14321100 2025-12-31 14321100 2024-12-31 14321100 c:Director1 2025-01-01 2025-12-31 14321100 d:CurrentFinancialInstruments 2025-12-31 14321100 d:CurrentFinancialInstruments 2024-12-31 14321100 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14321100 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14321100 d:ShareCapital 2025-12-31 14321100 d:ShareCapital 2024-12-31 14321100 d:SharePremium 2025-12-31 14321100 d:SharePremium 2024-12-31 14321100 d:RetainedEarningsAccumulatedLosses 2025-12-31 14321100 d:RetainedEarningsAccumulatedLosses 2024-12-31 14321100 c:OrdinaryShareClass1 2025-01-01 2025-12-31 14321100 c:OrdinaryShareClass1 2025-12-31 14321100 c:OrdinaryShareClass1 2024-12-31 14321100 c:FRS102 2025-01-01 2025-12-31 14321100 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14321100 c:FullAccounts 2025-01-01 2025-12-31 14321100 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14321100 2 2025-01-01 2025-12-31 14321100 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14321100









BMZP LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BMZP LTD
REGISTERED NUMBER: 14321100

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
88,696
40,196

Cash at bank
 5 
76,253
378,228

  
164,949
418,424

Creditors: amounts falling due within one year
 6 
(452,146)
(697,414)

Net current liabilities
  
 
 
(287,197)
 
 
(278,990)

Total assets less current liabilities
  
(287,197)
(278,990)

  

Net liabilities
  
(287,197)
(278,990)


Capital and reserves
  

Called up share capital 
 7 
2,533
2,347

Share premium account
 8 
1,806,135
1,434,321

Profit and loss account
  
(2,095,865)
(1,715,658)

  
(287,197)
(278,990)


1

 
BMZP LTD
REGISTERED NUMBER: 14321100
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B T Mawson
Director

Date: 16 June 2026

The notes on pages 3 to 6 form part of these financial statements.

2

 
BMZP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

BMZP Ltd is a private company, limited by shares, registered in England and Wales, registration number 14321100. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.
 
The principal activity of the company continued to be that of a football agency.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as the directors have confirmed they will continue to provide necessary funding in order for the company to maintain its operations and meet liabilities in full for at least the next 12 months. On this basis, the directors are satisfied that the financial statements should be prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in the profit and loss account.

3

 
BMZP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Turnover from the sports talent management agency is recognised when the related performance obligations are satisfied and it is probable that the company will be entitled to the consideration due under the contract.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.8

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, and loan with related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 7).

4

 
BMZP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Debtors

2025
2024
£
£


Trade debtors
18,877
15,150

Other debtors
11,352
2,247

Unpaid share capital
6,668
6,668

Prepayments and accrued income
51,799
16,131

88,696
40,196



5.


Cash

2025
2024
£
£

Cash at bank
76,253
378,228



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
60,597
40,337

Other taxation and social security
1,896
15,461

Other creditors
342,763
590,950

Accruals and deferred income
46,890
50,666

452,146
697,414



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2,533 (2024 - 2,347) Ordinary shares of £1.00 each
2,533
2,347


During the year, 186 ordinary shares at £1 each were issued. Proceeds of £372,000 were received from the shareholders, resulting in a share premium of £371,814.

5

 
BMZP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Reserves

Share premium account

The share premium account is a non-distributable reserve which represents the excess of proceeds received over the nominal value of the shares issued.


9.


Contingent liabilities

The company has a contingent liability in respect of a fixed charge over shares owned by the company to secure financing provided to KD Films Limited.  The directors consider the likelihood of any liability arising to be low, accordingly no provision has been recognised in the financial statements. 


10.


Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £5,201 (2024 - £6,711).


11.


Transactions with directors

As at the year end, the company owed £268,628 (2024 - £349,543) to the directors. The loan is unsecured, interest free and repayable on demand.
 
6