Top Condition Small Group Personal Training Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—4

Registered number: 14391027

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		10,741		8,183

			10,741		8,183
CURRENT ASSETS
Debtors		1,973		2,597
Cash at bank and in hand		35,731		43,248

		37,704		45,845
Creditors: Amounts Falling Due Within One Year		(41,140 )		(35,919 )

NET CURRENT ASSETS (LIABILITIES)			(3,436 )		9,926

TOTAL ASSETS LESS CURRENT LIABILITIES			7,305		18,109

Creditors: Amounts Falling Due After More Than One Year			-		(3,290 )

NET ASSETS			7,305		14,819

CAPITAL AND RESERVES
Called up share capital	5		1		1
Profit and Loss Account			7,304		14,818

SHAREHOLDERS' FUNDS			7,305		14,819

Page 1

Page 2

Top Condition Small Group Personal Training Ltd

Balance Sheet (continued)

As At 31 October 2025

For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Tony Cottenden

Director

06/06/2026

The notes on pages 3 to 4 form part of these financial statements.

1. General Information

Top Condition Small Group Personal Training Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14391027 . The registered office is 189 Station Road, Rainham, Gillingham, Kent, ME8 7SQ.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	3 years straight line basis
Fixtures & Fittings	3 years straight line basis
Computer Equipment	3 years straight line basis

2.4. Taxation

Income tax expense represents the sum of the tax currently payable.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Current tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current tax is also recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 3 (2024: 2)

4. Tangible Assets

	Plant & Machinery	Fixtures & Fittings	Computer Equipment	Total
	£	£	£	£
Cost
As at 1 November 2024	16,801	1,175	1,036	19,012
Additions	8,872	255	646	9,773

As at 31 October 2025	25,673	1,430	1,682	28,785

Depreciation
As at 1 November 2024	10,173	472	184	10,829
Provided during the period	6,341	434	440	7,215

As at 31 October 2025	16,514	906	624	18,044

...CONTINUED

Page 3

Page 4

Top Condition Small Group Personal Training Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 October 2025

Net Book Value
As at 31 October 2025	9,159	524	1,058	10,741

As at 1 November 2024	6,628	703	852	8,183

5. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	1	1

6. Additional note to the accounts

Debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

Page 4