0
01/01/2025
31/12/2025
2025-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2025-01-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
15361536
2025-01-01
2025-12-31
15361536
2025-12-31
15361536
2024-12-31
15361536
2024-01-01
2024-12-31
15361536
2024-12-31
15361536
2023-12-31
15361536
bus:RegisteredOffice
2025-01-01
2025-12-31
15361536
bus:Director1
2025-01-01
2025-12-31
15361536
core:WithinOneYear
2025-12-31
15361536
core:WithinOneYear
2024-12-31
15361536
core:ShareCapital
2025-12-31
15361536
core:ShareCapital
2024-12-31
15361536
core:RetainedEarningsAccumulatedLosses
2025-12-31
15361536
core:RetainedEarningsAccumulatedLosses
2024-12-31
15361536
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2025-12-31
15361536
core:CostValuation
core:Non-currentFinancialInstruments
2025-12-31
15361536
core:Non-currentFinancialInstruments
2025-12-31
15361536
bus:Director1
2024-12-31
15361536
bus:Director1
2025-12-31
15361536
bus:Director1
2024-12-31
15361536
bus:Director1
2024-01-01
2024-12-31
15361536
bus:SmallEntities
2025-01-01
2025-12-31
15361536
bus:AuditExempt-NoAccountantsReport
2025-01-01
2025-12-31
15361536
bus:SmallCompaniesRegimeForAccounts
2025-01-01
2025-12-31
15361536
bus:PrivateLimitedCompanyLtd
2025-01-01
2025-12-31
15361536
bus:FullAccounts
2025-01-01
2025-12-31
15361536
core:Associate1
2025-01-01
2025-12-31
15361536
core:Associate1
2025-12-31
Company registration number:
15361536
HACRE PROPERTY LTD
Unaudited filleted financial statements
31 December 2025
HACRE PROPERTY LTD
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
HACRE PROPERTY LTD
Directors and other information
|
|
|
|
Director |
Mr Harry Element |
|
|
|
|
|
|
|
Company number |
15361536 |
|
|
|
|
|
|
|
Registered office |
1259 London Road |
|
|
C/O Mcl Accountants |
|
|
Leigh-On-Sea |
|
|
Essex |
|
|
SS9 2AF |
|
|
|
HACRE PROPERTY LTD
Statement of financial position
31 December 2025
|
|
|
31/12/25 |
|
|
|
31/12/24 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Investments |
|
4 |
1 |
|
|
|
- |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
1 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
5 |
18,500 |
|
|
|
- |
|
|
|
Cash at bank and in hand |
|
|
304 |
|
|
|
19,457 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
18,804 |
|
|
|
19,457 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
6 |
(
20,694) |
|
|
|
(
20,360) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
1,890) |
|
|
|
(
903) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
(
1,889) |
|
|
|
(
903) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net liabilities |
|
|
|
|
(
1,889) |
|
|
|
(
903) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1 |
|
|
|
1 |
|
Profit and loss account |
|
|
|
|
(
1,890) |
|
|
|
(
904) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholder deficit |
|
|
|
|
(
1,889) |
|
|
|
(
903) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
15 May 2026
, and are signed on behalf of the board by:
Mr Harry Element
Director
Company registration number:
15361536
HACRE PROPERTY LTD
Notes to the financial statements
Year ended 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is 1259 London Road, C/O Mcl Accountants, Leigh-On-Sea, Essex, SS9 2AF.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have assessed the balance sheet and likely future cash flows at the date of approving these financial statements. The shareholders have confirmed to financially support the company to cover the key costs for at least 12 months from the date of signing of these financial statements, if required, and have the funds to do so.
Based on the above financial support by the shareholders, the directors have a reasonable expectation that the Company will continue in operational existence for a period of at least 12 months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Investments
|
|
Shares in group undertakings and participating interests |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 January 2025 |
- |
- |
|
|
|
|
|
Additions |
1 |
1 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2025 |
1 |
1 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
At 1 January 2025 and 31 December 2025 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 December 2025 |
1 |
1 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
5.
Debtors
|
|
|
31/12/25 |
31/12/24 |
|
|
|
£ |
£ |
|
Other debtors |
|
18,500 |
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Creditors: amounts falling due within one year
|
|
|
31/12/25 |
31/12/24 |
|
|
|
£ |
£ |
|
Trade creditors |
|
94 |
60 |
|
Other creditors |
|
20,600 |
20,300 |
|
|
|
_______ |
_______ |
|
|
|
20,694 |
20,360 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31/12/25 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr Harry Element |
(
20,300) |
(
300) |
(
20,600) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 31/12/24 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Balance o/standing |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Mr Harry Element |
- |
(
20,300) |
(
20,300) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
8.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
Balance owed by/(owed to) |
|
|
|
Year |
Period |
Year |
Period |
|
|
ended |
ended |
ended |
ended |
|
|
31/12/25 |
31/12/24 |
31/12/25 |
31/12/24 |
|
|
£ |
£ |
£ |
£ |
|
BHJ Trading Properties Ltd |
- |
- |
18,500 |
- |
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|