IRIS Accounts Production v26.1.10.61 NI003535 Board of Directors Board of Directors 1.5.25 30.4.26 30.4.26 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0035352025-04-30NI0035352026-04-30NI0035352025-05-012026-04-30NI0035352024-04-30NI0035352024-05-012025-04-30NI0035352025-04-30NI003535ns15:NorthernIreland2025-05-012026-04-30NI003535ns14:PoundSterling2025-05-012026-04-30NI003535ns10:Director12025-05-012026-04-30NI003535ns10:Director22025-05-012026-04-30NI003535ns10:PrivateLimitedCompanyLtd2025-05-012026-04-30NI003535ns10:SmallEntities2025-05-012026-04-30NI003535ns10:AuditExempt-NoAccountantsReport2025-05-012026-04-30NI003535ns10:SmallCompaniesRegimeForDirectorsReport2025-05-012026-04-30NI003535ns10:SmallCompaniesRegimeForAccounts2025-05-012026-04-30NI003535ns10:FullAccounts2025-05-012026-04-30NI003535ns10:Director32025-05-012026-04-30NI003535ns10:Director42025-05-012026-04-30NI003535ns10:CompanySecretary12025-05-012026-04-30NI003535ns10:RegisteredOffice2025-05-012026-04-30NI003535ns5:CurrentFinancialInstruments2026-04-30NI003535ns5:CurrentFinancialInstruments2025-04-30NI003535ns5:ShareCapital2026-04-30NI003535ns5:ShareCapital2025-04-30NI003535ns5:RevaluationReserve2026-04-30NI003535ns5:RevaluationReserve2025-04-30NI003535ns5:CapitalRedemptionReserve2026-04-30NI003535ns5:CapitalRedemptionReserve2025-04-30NI003535ns5:RetainedEarningsAccumulatedLosses2026-04-30NI003535ns5:RetainedEarningsAccumulatedLosses2025-04-30NI003535ns5:PlantMachinery2025-05-012026-04-30NI003535ns5:FurnitureFittings2025-05-012026-04-30NI003535ns5:PlantMachinery2025-04-30NI003535ns5:FurnitureFittings2025-04-30NI003535ns5:PlantMachinery2026-04-30NI003535ns5:FurnitureFittings2026-04-30NI003535ns5:PlantMachinery2025-04-30NI003535ns5:FurnitureFittings2025-04-30NI003535ns5:WithinOneYearns5:CurrentFinancialInstruments2026-04-30NI003535ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-30NI003535ns5:DeferredTaxation2025-04-30NI003535ns5:DeferredTaxation2025-05-012026-04-30NI003535ns5:DeferredTaxation2026-04-30NI003535ns5:RevaluationReserve2025-04-30
REGISTERED NUMBER: NI003535 (Northern Ireland)















Unaudited Financial Statements for the Year Ended 30 April 2026

for

John Yeats Estates Limited

John Yeats Estates Limited (Registered number: NI003535)






Contents of the Financial Statements
for the year ended 30 April 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


John Yeats Estates Limited

Company Information
for the year ended 30 April 2026







DIRECTORS: M Y Johnson
Mrs S A McVeigh
R J Johnson
C R McCrea



SECRETARY: R J Johnson



REGISTERED OFFICE: 62 Balmoral Avenue
Belfast
Co. Antrim
BT9 6NY



REGISTERED NUMBER: NI003535 (Northern Ireland)



ACCOUNTANTS: Cleaver Black
Chartered Accountants
Suite 5 Ormeau House
91-97 Ormeau Road
Belfast
Co. Antrim
BT7 1SH



SOLICITORS: Carson & McDowell
Murray House
Murray Street
Belfast
BT1 6HS

John Yeats Estates Limited (Registered number: NI003535)

Balance Sheet
30 April 2026

2026 2025
Notes £    £   
FIXED ASSETS
Tangible assets 4 19,192 21,325
Investment property 5 1,910,000 1,910,000
1,929,192 1,931,325

CURRENT ASSETS
Debtors 6 5,713 11,305
Cash at bank 310,452 263,597
316,165 274,902
CREDITORS
Amounts falling due within one year 7 (88,121 ) (97,160 )
NET CURRENT ASSETS 228,044 177,742
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,157,236

2,109,067

PROVISIONS FOR LIABILITIES 8 (186,274 ) (186,774 )
NET ASSETS 1,970,962 1,922,293

CAPITAL AND RESERVES
Called up share capital 13,600 13,600
Investment Revaluation reserve 9 1,515,989 1,515,989
Capital redemption reserve 6,400 6,400
Retained earnings 434,973 386,304
SHAREHOLDERS' FUNDS 1,970,962 1,922,293

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

John Yeats Estates Limited (Registered number: NI003535)

Balance Sheet - continued
30 April 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 June 2026 and were signed on its behalf by:




M Y Johnson - Director



R J Johnson - Director


John Yeats Estates Limited (Registered number: NI003535)

Notes to the Financial Statements
for the year ended 30 April 2026

1. STATUTORY INFORMATION

John Yeats Estates Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2025 - 5 ) .

John Yeats Estates Limited (Registered number: NI003535)

Notes to the Financial Statements - continued
for the year ended 30 April 2026

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 May 2025
and 30 April 2026 17,431 127,891 145,322
DEPRECIATION
At 1 May 2025 16,513 107,484 123,997
Charge for year 92 2,041 2,133
At 30 April 2026 16,605 109,525 126,130
NET BOOK VALUE
At 30 April 2026 826 18,366 19,192
At 30 April 2025 918 20,407 21,325

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 May 2025
and 30 April 2026 1,910,000
NET BOOK VALUE
At 30 April 2026 1,910,000
At 30 April 2025 1,910,000

Fair value at 30 April 2026 is represented by:
£   
Valuation in 2000 443,396
Valuation in 2016 1,072,593
Cost 394,011
1,910,000

If the properties had not been revalued they would have been included at the following historical cost:

2026 2025
£    £   
Cost 394,011 394,011

Investment property was valued on desk top opinion basis on 9 September 2016 by Frazer Hood .

John Yeats Estates Limited (Registered number: NI003535)

Notes to the Financial Statements - continued
for the year ended 30 April 2026

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 718 409
Prepayments and accrued income 4,995 10,896
5,713 11,305

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Tax 20,256 15,103
Other creditors 17,865 32,057
Directors' loan accounts 50,000 50,000
88,121 97,160

8. PROVISIONS FOR LIABILITIES
2026 2025
£    £   
Deferred tax 186,274 186,774

Deferred
tax
£   
Balance at 1 May 2025 186,774
Provided during year (500 )
Movement during year
Balance at 30 April 2026 186,274

9. RESERVES
Investment
Revaluation
reserve
£   
At 1 May 2025
and 30 April 2026 1,515,989