Company registration number NI606702 (Northern Ireland)
MCELWAINE SECURITY SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
MCELWAINE SECURITY SERVICES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 9
MCELWAINE SECURITY SERVICES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr S Baccetti
Mr R Jones
Mr K Roberts
Company number
NI606702
Registered office
Market Yard
184b Main Street
Lisnaskea
Enniskillen
County Fermanagh
BT92 0JE
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
MCELWAINE SECURITY SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
258,464
268,290
Current assets
Stocks
94,558
236,320
Debtors
4
1,381,535
1,201,395
Cash at bank and in hand
502,376
217,645
1,978,469
1,655,360
Creditors: amounts falling due within one year
5
(2,013,324)
(1,216,662)
Net current (liabilities)/assets
(34,855)
438,698
Total assets less current liabilities
223,609
706,988
Creditors: amounts falling due after more than one year
6
(55,211)
(111,720)
Net assets
168,398
595,268
Capital and reserves
Called up share capital
2
2
Share premium account
9,680
9,680
Profit and loss reserves
158,716
585,586
Total equity
168,398
595,268

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 April 2026 and are signed on its behalf by:
Mr S Baccetti
Director
Company registration number NI606702 (Northern Ireland)
MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

McElwaine Security Services Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Market Yard, 184b Main Street, Lisnaskea, Enniskillen, County Fermanagh, BT92 0JE.

1.1
Reporting period

On 8 November 2024 the entire share capital of the company was acquired by Scutum UK & Ireland Limited (formerly called Scutum Group UK Limited). Accordingly the company aligned its previous accounting reference date of March, with that of its new parent company of December. These financial statements therefore report the 12 months ended 31 December 2025, whilst the comparatives show the 9 months period from 1 April 2024 to 31 December 2024.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

In the case of contracts treated as long term, turnover reflects the contract activity during the period and the proportion of total contract value which costs incurred to date bear to total expected costs. The profit recognised reflects the proportion of work completed to date on the project. Full provision is made for losses on all contracts in the year in which the loss is first foreseen.

 

For maintenance contracts, turnover is recognised evenly over the maintenance contract period and the element of income that relates to the future services is recognised as deferred income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors loans from fellow group companies are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
62
53
MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2025
317,142
528,017
845,159
Additions
69,712
-
0
69,712
Disposals
(228,968)
(25,000)
(253,968)
At 31 December 2025
157,886
503,017
660,903
Depreciation and impairment
At 1 January 2025
287,116
289,753
576,869
Depreciation charged in the year
17,545
59,431
76,976
Eliminated in respect of disposals
(228,968)
(22,438)
(251,406)
At 31 December 2025
75,693
326,746
402,439
Carrying amount
At 31 December 2025
82,193
176,271
258,464
At 31 December 2024
30,026
238,264
268,290
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,134,192
946,292
Corporation tax recoverable
-
0
152,958
Other debtors
247,343
102,145
1,381,535
1,201,395
MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
56,279
79,989
Trade creditors
691,262
505,466
Amounts owed to group undertakings
651,573
202,618
Taxation and social security
166,020
119,243
Deferred income
351,838
273,245
Accruals and deferred income
96,352
36,101
2,013,324
1,216,662

Finance lease and hire purchase liabilities are secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
55,211
111,720

Finance lease and hire purchase liabilities are secured on the assets to which they relate.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
James Blake FCA
Statutory Auditor:
TC Group
Date of audit report:
29 April 2026
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
202,600
236,409
MCELWAINE SECURITY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Related party transactions

In preparing the financial statements the directors have considered the requirements of FRS 102 Section 1AC.35 and concluded that there are no material transactions which have not been concluded under normal market conditions.

10
Parent company

At the balance sheet date the company's entire share capital is held by Scutum UK & Ireland Limited, a wholly owned member of the group headed by SLE SAS, a company incorporated in France.

 

Scutum UK & Ireland Limited is the immediate parent undertaking and the smallest group in which consolidated financial statements are prepared. Copies of the Scutum UK & Ireland Limited financial statements are publicly available at Companies House.

 

SLE SAS is considered to be the ultimate parent undertaking and controlling party. Copies of the SLE SAS' financial statements may be obtained from 21, Rue du Pont des Halles, 94536, Rungis Cedex.

 

In accordance with Section 33.1A of FRS 102 the company has applied the exemption from disclosing transactions and balances with fellow wholly owned members of the group headed by SLE SAS.

2025-12-312025-01-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S BaccettiMr R JonesMr K RobertsNI6067022025-01-012025-12-31NI606702bus:Director12025-01-012025-12-31NI606702bus:Director22025-01-012025-12-31NI606702bus:Director32025-01-012025-12-31NI606702bus:RegisteredOffice2025-01-012025-12-31NI6067022025-12-31NI6067022024-12-31NI606702core:FurnitureFittings2025-12-31NI606702core:MotorVehicles2025-12-31NI606702core:FurnitureFittings2024-12-31NI606702core:MotorVehicles2024-12-31NI606702core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31NI606702core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI606702core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31NI606702core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI606702core:ShareCapital2025-12-31NI606702core:ShareCapital2024-12-31NI606702core:SharePremium2025-12-31NI606702core:SharePremium2024-12-31NI606702core:RetainedEarningsAccumulatedLosses2025-12-31NI606702core:RetainedEarningsAccumulatedLosses2024-12-31NI606702core:FurnitureFittings2025-01-012025-12-31NI606702core:MotorVehicles2025-01-012025-12-31NI6067022024-04-012024-12-31NI606702core:FurnitureFittings2024-12-31NI606702core:MotorVehicles2024-12-31NI6067022024-12-31NI606702core:CurrentFinancialInstruments2025-12-31NI606702core:CurrentFinancialInstruments2024-12-31NI606702bus:PrivateLimitedCompanyLtd2025-01-012025-12-31NI606702bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31NI606702bus:FRS1022025-01-012025-12-31NI606702bus:Audited2025-01-012025-12-31NI606702bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP