| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Members' capital classified as a liability | 46,857 | 4,585 | |||
| 46,857 | 4,585 | ||||
| 46,857 | 4,585 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 46,857 | 4,585 | |||
| 46,857 | 4,585 | ||||
|
Designated Member
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Other Reserves | Members'Capital classified as Debt | Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Amounts due to members | - | 1,825 | - | 1,825 | - |
| Balance at 1 April 2024 |
|
1,825 | - | 1,825 | 1,825 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | 107,136 | 107,136 | 107,136 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | - | 1,825 | 107,136 | 108,961 | 108,961 |
| Drawings | - | - | (107,136) | (107,136) | (107,136) |
| Other Movements | - | 2,760 | - | 2,760 | 2,760 |
| Amounts due to members | - | 4,585 | - | 4,585 | - |
| As at 31 March 2025 and 1 April 2025 | - | 4,585 | - | 4,585 | 4,585 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | 108,272 | 108,272 | 108,272 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | - | 4,585 | 108,272 | 112,857 | 112,857 |
| Introduced by members | - | 30,000 | - | 30,000 | 30,000 |
| Drawings | - | - | (108,272) | (108,272) | (108,272) |
| Other Movements | - | 12,272 | - | 12,272 | 12,272 |
| Amounts due to members | - | 46,857 | - | 46,857 | - |
| As at 31 March 2026 | - | 46,857 | - | 46,857 | 46,857 |
| Plant & Machinery |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2025 |
|
| Additions |
|
| As at 31 March 2026 |
|
| Depreciation | |
| As at 1 April 2025 |
|
| Provided during the period |
|
| As at 31 March 2026 |
|
| Net Book Value | |
| As at 31 March 2026 |
|
| As at 1 April 2025 |
|