Company registration number SC209936 (Scotland)
ARRAYJET LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ARRAYJET LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
ARRAYJET LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
115,858
136,862
Tangible assets
5
55,679
65,040
Investments
6
747
747
172,284
202,649
Current assets
Stocks
262,017
252,414
Debtors
8
1,264,036
814,106
Cash at bank and in hand
167,030
439,758
1,693,083
1,506,278
Creditors: amounts falling due within one year
9
(1,599,834)
(1,135,170)
Net current assets
93,249
371,108
Total assets less current liabilities
265,533
573,757
Creditors: amounts falling due after more than one year
10
-
0
(16,069)
Net assets
265,533
557,688
Capital and reserves
Called up share capital
11
112,514
112,514
Share premium account
5,106,281
5,106,281
Profit and loss reserves
(4,953,262)
(4,661,107)
Total equity
265,533
557,688
ARRAYJET LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 12 June 2026 and are signed on its behalf by:
Mr I McWilliam
Director
Company registration number SC209936 (Scotland)
ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Arrayjet Limited is a private company limited by shares incorporated in Scotland. The registered office is Stobo House, Pentlandfield, Roslin, Midlothian, Scotland, EH25 9RE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company continues to operate under challenging market conditions, particularly facing heightened global trade uncertainties.true

 

The company is managing an extended period of cashflow challenges and has reduced administrative expenses by cutting staff numbers and limiting discretionary spending on marketing and R&D activities. The directors view the sales downturn as temporary, reflecting recent trends within the global life- science tools sector relating to market uncertainty from restructuring at the NIH and FDA in the USA, and the evolving tariffs situation. Current orders are expected to sustain the company until growth resumes in the sector, which is widely forecasted for 2026. In the short term, costs will continue to be tightly controlled.

 

Over the next twelve months, the directors consider the biggest challenges to the business to be generating sales, delays in production and shipments, and any resultant delays in cash inflows.

 

The company faces material uncertainty over revenue generation and cash inflows, however, the directors are satisfied that their forecasts show the company has adequate working capital to continue trading over this period.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Straight line over 10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
20% Straight line
Plant and equipment
33% Straight line
Fixtures and fittings
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. Any impairment loss is recognised immediately in profit or loss.

1.8
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss

ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.14
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.15
Share-based payments

The company has taken advantage of the exemption permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" not to fair value options granted prior to 1 October 2016.

 

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Statement of Comprehensive Income over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each Balance Sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Group keeping the scheme open or the employee maintaining any contributions required by the scheme).

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to Statement of Comprehensive Income over the remaining vesting period

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18

Research and development

Research and development expenditure is written off in the year in which it is incurred.

ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Long term contracts

The assessment of long term contracts requires estimates to be made of the profit or loss expected to be achieved on contracts. Management base this assessment on detailed costings and progress reports and their experience of similar contracts in the past. Both costs and revenues may require to be revised as future events unfold and uncertainties are resolved.

 

Stock provisions

Provision is made for obsolete stock and stock where the carrying value will not be recovered in full. These provisions require management judgement as regards the identification of stock in these categories and the level of provision required.

 

Recoverability of debtor balances

Provision is made for debtor balances where management determine, having regard to all available evidence, that the balance is no longer recoverable. This determination requires management judgement which can change should further information become available.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
25
29
ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
4
Intangible fixed assets
Patents & licences
£
Cost
At 1 January 2025
237,744
Additions
2,643
At 31 December 2025
240,387
Amortisation and impairment
At 1 January 2025
100,882
Amortisation charged for the year
23,647
At 31 December 2025
124,529
Carrying amount
At 31 December 2025
115,858
At 31 December 2024
136,862
5
Tangible fixed assets
Tenants improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
153,784
272,989
61,408
488,181
Additions
-
0
44,227
-
0
44,227
Disposals
-
0
(25,278)
-
0
(25,278)
At 31 December 2025
153,784
291,938
61,408
507,130
Depreciation and impairment
At 1 January 2025
153,784
210,649
58,708
423,141
Depreciation charged in the year
-
0
52,338
1,250
53,588
Eliminated in respect of disposals
-
0
(25,278)
-
0
(25,278)
At 31 December 2025
153,784
237,709
59,958
451,451
Carrying amount
At 31 December 2025
-
0
54,229
1,450
55,679
At 31 December 2024
-
0
62,340
2,700
65,040
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
747
747
ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Arrayjet Inc
2140 South Dupont Highway, Camden, Kent, 19934 US
Ordinary
100.00
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
439,568
62,645
Amounts owed by group undertakings
445,353
201,570
Other debtors
34,823
6,657
Prepayments and accrued income
344,292
543,234
1,264,036
814,106
9
Creditors: amounts falling due within one year
2025
2024
£
£
Other borrowings
16,069
24,786
Trade creditors
340,221
287,497
Taxation and social security
97,810
96,185
Deferred income
1,025,925
662,037
Other creditors
63,640
18,069
Accruals
56,169
46,596
1,599,834
1,135,170
10
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
-
0
16,069
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
11,251,440
11,251,440
112,514
112,514
ARRAYJET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
12
Share Premium

The share premium account represents the excess amount received by the company over the nominal value of shares issued.

13
Share-based payment transactions

The company has issued the following share options in respect of ordinary shares of £0.01 to employees:

 

 

Date

Date Issued

Exercise price

Unapproved Share Options

 

 

 

 

105,000

09 May 2014

5p per share

 

59,000

30 May 2018

5p per share

 

41,000

03 March 2020

5p per share

 

25,000

21 March 2021

5p per share

EMI Share Options

 

 

 

 

309,250

09 May 2014

5p per share

 

78,000

13 February 2015

5p per share

 

195,000

14 September 2017

5p per share

 

373,500

03 March 2020

5p per share

Warrant Grants

 

 

 

 

103,378

14 September 2017

5p per share

 

25,780

30 May 2018

5p per share

 

 

The option period of the above options is 10 years from the date of the option agreement. These options can be exercised in the event of takeover, liquidation, the company obtaining a listing or the sale of the whole business and assets of the company. The options are settled in equity once exercised.

 

At the year end, there were 129,158 warrant grants in issue. These warrant grants can be exercised at any time during the warrant period. The warrant grants are settled in equity once exercised.

 

The company has taken advantage of the exemption provided by FRS 102 not to fair value share options granted prior to 1 October 2016.

 

During the year, the group recognised a share based payment expense totaling £nil (2024: £Nil) in respect of share options granted. All options were fully vested.

14
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
153,668
87,381
2025-12-312025-01-01falsefalsefalse12 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr I McWilliamMr M RamsayDr K MacfarlaneDr J KeeganSC2099362025-01-012025-12-31SC2099362025-12-31SC2099362024-12-31SC209936core:PatentsTrademarksLicencesConcessionsSimilar2025-12-31SC209936core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31SC209936core:LeaseholdImprovements2025-12-31SC209936core:PlantMachinery2025-12-31SC209936core:FurnitureFittings2025-12-31SC209936core:LeaseholdImprovements2024-12-31SC209936core:PlantMachinery2024-12-31SC209936core:FurnitureFittings2024-12-31SC209936core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC209936core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC209936core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC209936core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC209936core:ShareCapital2025-12-31SC209936core:ShareCapital2024-12-31SC209936core:SharePremium2025-12-31SC209936core:SharePremium2024-12-31SC209936core:RetainedEarningsAccumulatedLosses2025-12-31SC209936core:RetainedEarningsAccumulatedLosses2024-12-31SC209936core:ShareCapitalOrdinaryShareClass12025-12-31SC209936core:ShareCapitalOrdinaryShareClass12024-12-31SC209936bus:Director12025-01-012025-12-31SC209936core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC209936core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-31SC209936core:LeaseholdImprovements2025-01-012025-12-31SC209936core:PlantMachinery2025-01-012025-12-31SC209936core:FurnitureFittings2025-01-012025-12-31SC2099362024-01-012024-12-31SC209936core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31SC209936core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-31SC209936core:LeaseholdImprovements2024-12-31SC209936core:PlantMachinery2024-12-31SC209936core:FurnitureFittings2024-12-31SC2099362024-12-31SC209936core:Subsidiary12025-01-012025-12-31SC209936core:Subsidiary112025-01-012025-12-31SC209936core:CurrentFinancialInstruments2025-12-31SC209936core:CurrentFinancialInstruments2024-12-31SC209936core:Non-currentFinancialInstruments2025-12-31SC209936core:Non-currentFinancialInstruments2024-12-31SC209936bus:OrdinaryShareClass12025-01-012025-12-31SC209936bus:OrdinaryShareClass12025-12-31SC209936bus:OrdinaryShareClass12024-12-31SC209936bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC209936bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC209936bus:FRS1022025-01-012025-12-31SC209936bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC209936bus:Director22025-01-012025-12-31SC209936bus:Director32025-01-012025-12-31SC209936bus:Director42025-01-012025-12-31SC209936bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP