REGISTERED NUMBER: SC399284 (Scotland)

Financial Statements for the Year Ended 30 December 2025

for

D4 Development (UK) Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mr Stuart Ian Duncan

Ms Kathleen Margaret Dykes Duncan

Mr Stephen David Jupp

REGISTERED OFFICE:

Marywell Park Office

Checkbar, Nigg

Aberdeen

United Kingdom

AB12 4LP

REGISTERED NUMBER:

SC399284 (Scotland)

ACCOUNTANTS:

Atkinsons

Chartered Accountants

Palmeira Avenue Mansions

19 Church Road

Hove

East Sussex

BN3 2FA

FIXED ASSETS

Tangible assets

4

1,631,794

1,672,814

Investments

5

1,831

2,079

1,633,625

1,674,893

CURRENT ASSETS

Stocks

1,423,808

1,423,808

Debtors

6

21,544

30,865

Cash at bank

32,475

33,760

1,477,827

1,488,433

CREDITORS

Amounts falling due within one year

7

22,627

28,036

NET CURRENT ASSETS

1,455,200

1,460,397

TOTAL ASSETS LESS CURRENT LIABILITIES

3,088,825

3,135,290

CAPITAL AND RESERVES

Called up share capital

500

500

Other reserves

967,570

967,570

Retained earnings

2,120,755

2,167,220

3,088,825

3,135,290

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 May 2026 and were signed on its behalf by:

Mr Stuart Ian Duncan - Director

1.	STATUTORY INFORMATION

D4 Development (UK) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property

-

2% on cost

Plant and machinery

-

25% on reducing balance

Fixtures and fittings

-

25% on reducing balance

Computer equipment

-

25% on reducing balance

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4.	TANGIBLE FIXED ASSETS

Fixtures

Freehold

Plant and

and

Computer

property

machinery

fittings

equipment

Totals

£

£

£

£

£

COST

At 31 December 2024

2,019,044

31,272

27,556

1,457

2,079,329

Additions

-

-

2,132

-

2,132

At 30 December 2025

2,019,044

31,272

29,688

1,457

2,081,461

DEPRECIATION

At 31 December 2024

356,709

26,669

22,092

1,045

406,515

Charge for year

40,381

1,151

1,517

103

43,152

At 30 December 2025

397,090

27,820

23,609

1,148

449,667

NET BOOK VALUE

At 30 December 2025

1,621,954

3,452

6,079

309

1,631,794

At 30 December 2024

1,662,335

4,603

5,464

412

1,672,814

5.	FIXED ASSET INVESTMENTS

Other

investments

£

COST OR VALUATION

At 31 December 2024

2,079

Revaluations

(248

)

At 30 December 2025

1,831

NET BOOK VALUE

At 30 December 2025

1,831

At 30 December 2024

2,079

Cost or valuation at 30 December 2025 is represented by:

Other

investments

£

Valuation in 2025

(2,168

)

Cost

3,999

1,831

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.12.25

30.12.24

£

£

Trade debtors

5,682

25,958

Other debtors

15,862

4,907

21,544

30,865

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

30.12.25

30.12.24

£

£

Bank loans and overdrafts

-

109

Trade creditors

18,244

2,641

Taxation and social security

(441

)

5,813

Other creditors

4,824

19,473

22,627

28,036

8.	CONTINGENT LIABILITIES

At the year end, the company was in a joint venture agreement whereby the joint party would gain a third of the share of profit if the venture is successfully completed.

9.	RELATED PARTY DISCLOSURES

Included in other debtors is £10,116 (2024: other creditors owed to the director - £1,711) which is owed by the director to the company. This loan is unsecured and repayable on demand. Interest is accrued at 3.75% EAR on balances over £10,000 (2024: interest free).

No other transactions with related parties were undertaken such as are required to be disclosed under Section 1A Small Entities of Financial Reporting Standard 102.