Silverfin false false 31/08/2025 01/04/2024 31/08/2025 J Jenner J W Jenner 09 June 2026 The principal activity of the Company during the financial period was that of construction activities. 08427894 2025-08-31 08427894 2024-03-31 08427894 core:CurrentFinancialInstruments 2025-08-31 08427894 core:CurrentFinancialInstruments 2024-03-31 08427894 core:Non-currentFinancialInstruments 2025-08-31 08427894 core:Non-currentFinancialInstruments 2024-03-31 08427894 core:ShareCapital 2025-08-31 08427894 core:ShareCapital 2024-03-31 08427894 core:RetainedEarningsAccumulatedLosses 2025-08-31 08427894 core:RetainedEarningsAccumulatedLosses 2024-03-31 08427894 core:PlantMachinery 2024-03-31 08427894 core:Vehicles 2024-03-31 08427894 core:FurnitureFittings 2024-03-31 08427894 core:ComputerEquipment 2024-03-31 08427894 core:PlantMachinery 2025-08-31 08427894 core:Vehicles 2025-08-31 08427894 core:FurnitureFittings 2025-08-31 08427894 core:ComputerEquipment 2025-08-31 08427894 core:CostValuation 2024-03-31 08427894 core:CostValuation 2025-08-31 08427894 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-08-31 08427894 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-03-31 08427894 core:CurrentFinancialInstruments 1 2025-08-31 08427894 core:CurrentFinancialInstruments 1 2024-03-31 08427894 2024-04-01 2025-08-31 08427894 bus:FilletedAccounts 2024-04-01 2025-08-31 08427894 bus:SmallEntities 2024-04-01 2025-08-31 08427894 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-08-31 08427894 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-08-31 08427894 bus:Director1 2024-04-01 2025-08-31 08427894 bus:Director2 2024-04-01 2025-08-31 08427894 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-08-31 08427894 core:Vehicles core:TopRangeValue 2024-04-01 2025-08-31 08427894 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-08-31 08427894 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-08-31 08427894 2023-04-01 2024-03-31 08427894 core:PlantMachinery 2024-04-01 2025-08-31 08427894 core:Vehicles 2024-04-01 2025-08-31 08427894 core:FurnitureFittings 2024-04-01 2025-08-31 08427894 core:ComputerEquipment 2024-04-01 2025-08-31 08427894 core:Non-currentFinancialInstruments 2024-04-01 2025-08-31 iso4217:GBP xbrli:pure

Company No: 08427894 (England and Wales)

BLOCKWORKS GROUP LTD

Unaudited Financial Statements
For the financial period from 01 April 2024 to 31 August 2025
Pages for filing with the registrar

BLOCKWORKS GROUP LTD

Unaudited Financial Statements

For the financial period from 01 April 2024 to 31 August 2025

Contents

BLOCKWORKS GROUP LTD

BALANCE SHEET

As at 31 August 2025
BLOCKWORKS GROUP LTD

BALANCE SHEET (continued)

As at 31 August 2025
Note 31.08.2025 31.03.2024
£ £
Fixed assets
Tangible assets 3 67,830 73,734
Investments 4 4 4
67,834 73,738
Current assets
Stocks 1,020,928 1,619,232
Debtors 5 809,853 863,734
Cash at bank and in hand 36,531 32,722
1,867,312 2,515,688
Creditors: amounts falling due within one year 6 ( 1,647,285) ( 1,858,856)
Net current assets 220,027 656,832
Total assets less current liabilities 287,861 730,570
Creditors: amounts falling due after more than one year 7 ( 34,683) ( 17,096)
Provision for liabilities 0 ( 16,500)
Net assets 253,178 696,974
Capital and reserves
Called-up share capital 100 100
Profit and loss account 253,078 696,874
Total shareholder's funds 253,178 696,974

For the financial period ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Blockworks Group Ltd (registered number: 08427894) were approved and authorised for issue by the Board of Directors on 09 June 2026. They were signed on its behalf by:

J W Jenner
Director
BLOCKWORKS GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 April 2024 to 31 August 2025
BLOCKWORKS GROUP LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 April 2024 to 31 August 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Blockworks Group Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 29 Thorneycroft Lane, Downhead Park, Milton Keynes, MK15 9BB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Reporting period length

The reporting period has been extended to 17 months, ending 31 August 2025, to align with other group companies.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of property and provision of construction services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial period. Differences between contributions payable in the financial period and contributions actually paid are included as either other creditors or other debtors in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 6.67 years straight line
Vehicles 6.67 years straight line
Fixtures and fittings 6.67 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of overheads based on normal levels of activity.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

Period from
01.04.2024 to
31.08.2025
Year ended
31.03.2024
Number Number
Monthly average number of persons employed by the Company during the period, including directors 15 23

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 April 2024 23,980 217,113 7,904 34,680 283,677
Additions 0 67,759 0 0 67,759
Disposals 0 ( 60,081) 0 0 ( 60,081)
At 31 August 2025 23,980 224,791 7,904 34,680 291,355
Accumulated depreciation
At 01 April 2024 10,329 158,539 6,991 34,084 209,943
Charge for the financial period 5,093 44,098 760 420 50,371
Disposals 0 ( 36,789) 0 0 ( 36,789)
At 31 August 2025 15,422 165,848 7,751 34,504 223,525
Net book value
At 31 August 2025 8,558 58,943 153 176 67,830
At 31 March 2024 13,651 58,574 913 596 73,734

4. Fixed asset investments

Investments in subsidiaries

31.08.2025
£
Cost
At 01 April 2024 4
At 31 August 2025 4
Carrying value at 31 August 2025 4
Carrying value at 31 March 2024 4

5. Debtors

31.08.2025 31.03.2024
£ £
Trade debtors 151,898 39,286
Amounts owed by Group undertakings 240,513 760,359
Amounts owed by connected companies 414,156 0
Other debtors 3,286 64,089
809,853 863,734

6. Creditors: amounts falling due within one year

31.08.2025 31.03.2024
£ £
Bank loans 9,167 10,000
Trade creditors 53,715 113,001
Amounts owed to Group undertakings 1,481 1,425,770
Amounts owed to connected companies 1,275,891 0
Other taxation and social security 60,170 56,099
Obligations under finance leases and hire purchase contracts (secured) 11,475 15,052
Other creditors 235,386 238,934
1,647,285 1,858,856

Amounts due under finance lease and hire purchase contracts are secured against the assets to which they relate.

7. Creditors: amounts falling due after more than one year

31.08.2025 31.03.2024
£ £
Bank loans 0 13,333
Obligations under finance leases and hire purchase contracts (secured) 34,683 3,763
34,683 17,096

Amounts due under finance lease and hire purchase contracts are secured against the assets to which they relate.