Company registration number 10487642 (England and Wales)
VICTORIA SQUARE RESIDENTIAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
VICTORIA SQUARE RESIDENTIAL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
VICTORIA SQUARE RESIDENTIAL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Current assets
Debtors
3
796,019
892,385
Cash at bank and in hand
1,064,660
96,502
1,860,679
988,887
Creditors: amounts falling due within one year
4
(5,543,480)
(3,310,380)
Net current liabilities
(3,682,801)
(2,321,493)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(3,682,802)
(2,321,494)
Total equity
(3,682,801)
(2,321,493)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 12 June 2026 and are signed on its behalf by:
S Shah
Director
Company registration number 10487642 (England and Wales)
VICTORIA SQUARE RESIDENTIAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 30 March 2024:
Balance at 1 April 2023
1
(6,855,123)
(6,855,122)
Effect of prior period adjustment
-
5,933,742
5,933,742
As restated
1
(921,381)
(921,380)
Year ended 30 March 2024:
Loss and total comprehensive income
-
(1,400,113)
(1,400,113)
Balance at 30 March 2024
1
(2,321,494)
(2,321,493)
Year ended 31 March 2025:
Loss and total comprehensive income
-
(1,361,308)
(1,361,308)
Balance at 31 March 2025
1
(3,682,802)
(3,682,801)
VICTORIA SQUARE RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Victoria Square Residential Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Old Gloucester Street, London, England, WC1N 3AX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The company reported a loss of £1.4m and has net liabilities of £3.7m for the year ended 31 March 2025 (2024: £1.4m loss and £2.3m net liabilities). The company continued to incur losses post year--end. true
The company meets its day to day working capital requirements from funds made available by its parent company, Victoria Square Woking Limited ("VSWL"). VSWL has provided security over its assets to support the loan facility that it obtained from Woking Borough Council and acts as a guarantor of the loan facility.
Victoria Square Woking Limited has reported a potential material uncertainty related to events or conditions which may cast significant doubt on its ability to continue as a going concern. Victoria Square Residential Limited ("VSRL"), as a subsidiary reliant on the support of Victoria Square Woking Limited, is therefore subject to an equivalent material uncertainty. However, Woking Borough Council has committed to make funds available to Victoria Square Woking Limited pursuant to the loan facility until at least 31 March 2027. Thereafter, the continuation of additional funding to meet Victoria Square Woking Limited's further liabilities is subject to further approval from Woking Borough Council.
The directors of the company have sought to mitigate any perceived operational and funding risk by:
The directors have considered the material uncertainty related to events or conditions that could cast significant doubt on the company’s ability to continue as a going concern, which would render it unable to realise its assets and discharge its liabilities in the normal course of business.
The directors have concluded that at this time there is a reasonable expectation that, given the support of WBC including the debt standstill agreement ending March 2027, the company has adequate resources to continue in operational existence for the foreseeable future. For these reasons, the directors continue to adopt the going concern basis in the preparation of the financial statements.
1.3
Turnover
Rental income from residential properties is recognised on a straight-line basis over the lease term. Rent received in advance is deferred and recognised over the relevant tenancy period. Rent receivables are reviewed for impairment where there is objective evidence that amounts may not be recoverable.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
VICTORIA SQUARE RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
VICTORIA SQUARE RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors consider there to be no significant judgements or key sources of estimation uncertainty within the financial statements.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Earn Your Deposit scheme
The company joined the Earn Your Deposit scheme in 2021. The scheme provided qualifying tenants with the ability to build up a contribution towards a deposit for a first home. There were a number of criteria to be satisfied by tenants to be eligible for the contribution, such as being first-time buyers, a qualifying period of 2 years, and more. Where criteria had been met, the company has a potential liability to pay the earned deposit once a tenant claims it.
Management have reviewed the maximum potential liability and concluded that this constitutes a contingent liability rather than a provision to be recognised in the financial statements, on the basis that it is not known how many tenants will continue to be eligible in the future, or how many will claim their deposit. Further information can be seen in Note 6.
3
Debtors
2025
2024
as restated
Amounts falling due within one year:
£
£
Trade debtors
22,777
33,074
Other debtors
708,691
776,910
Prepayments and accrued income
64,551
82,401
796,019
892,385
4
Creditors: amounts falling due within one year
2025
2024
as restated
£
£
Trade creditors
5,075
47,486
Amounts owed to group undertakings
4,065,194
1,589,988
Deferred income
845,182
900,074
Other creditors
253,093
598,915
Accruals
374,936
173,917
5,543,480
3,310,380
VICTORIA SQUARE RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due after more than one year
2025
2024
as restated
£
£
Accruals
-
-
-
-
6
Financial commitments, guarantees and contingent liabilities
The company joined the 'Earn Your Deposit' scheme in April 2021 however the scheme closed to new entrants in August 2023.
The scheme provided qualifying tenants with the ability to build up a contribution towards a deposit for a first home. There were a number of criteria to be satisfied by tenants to be eligible for the contribution, such as being first-time buyers, a qualifying period of 2 years, and more.
Where the company is informed of interest in the scheme by qualifying tenants, an accrual in the financial statements is made. The company has calculated its maximum potential liability under the scheme as at 31 March 2025, which is estimated at £528,877 (2024: £626,011).
7
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total
112,608,025
113,861,670
112,608,025
113,861,670
8
Prior period adjustment
Reconciliation of changes in equity
1 April
30 March
2023
2024
Notes
£
£
Adjustments to prior year
Write off of invalid rent-free accrual
1
5,933,742
5,681,142
Reclassification of income & expenditure
2
-
-
Offset of amounts owed from group undertakings
3
-
-
Equity as previously reported
(6,855,122)
(8,002,635)
Equity as adjusted
(921,380)
(2,321,493)
Analysis of the effect upon equity
Profit and loss reserves
5,933,742
5,681,142
VICTORIA SQUARE RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Prior period adjustment
(Continued)
- 7 -
Reconciliation of changes in loss for the previous financial period
2024
Notes
£
Adjustments to prior year
Write off of invalid rent-free accrual
1
(252,600)
Reclassification of income & expenditure
2
-
Offset of amounts owed from group undertakings
3
-
Loss as previously reported
(1,147,513)
Loss as adjusted
(1,400,113)
Notes to reconciliation
1. Write off of rent-free accrual
Rent-free accruals in respect of the lease of property from the parent company, Victoria Square Woking Limited, were recognised in prior periods. Following a review of the leases, the arrangements were not deemed to be lease incentives under FRS 102 and a prior period adjustment has therefore been raised to write off the rent-free accruals in prior periods.
2. Reclassification of income & expenditure
In the prior period there were several income & expenditure balances misclassified. A prior period adjustment has been posted to reclassify these balances to more accurately reflect the nature of the balances and to be consistent with the current period. The prior period reclassification has nil effect on the result for the prior period.
3. Offset of amounts owed by group undertakings
In the prior period, £225,459 was shown in debtors relating to amounts owed to the parent undertaking. However the company settles the debt net of any creditors and therefore a prior period adjustment was posted to net the debtor balance against the creditor.
9
Parent company
The immediate parent company is Victoria Square Woking Limited, whose registered office address is 27 Old Gloucester Street, London, England, WC1N 3AX.
The ultimate parent company is Woking Borough Council ("WBC"), whose registered office is Civic Offices, Gloucester Square, Woking, GU21 6YL. The immediate parent company does not prepare consolidated accounts which are publicly available. The results of Victoria Square Residential Limited are included in the consolidated financial statements of Woking Borough Council which are publicly available on WBC's website.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is qualified and includes the following:
VICTORIA SQUARE RESIDENTIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Audit report information
(Continued)
- 8 -
In our opinion, except for the effects of the matters described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
Basis for qualified opinion
As stated in Note 1.2 of the financial statements, the company incurred a loss of £1.4m during the year ended 31 March 2025 and, as of that date, the company's balance sheet had net liabilities of £3.7m. The company is forecast to make further losses in the next financial years. In our opinion, these events or conditions indicate that there is significant doubt on the company's ability to continue as a going concern. The directors state that they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The validity of this assumption is on the basis that the company will continue to be supported by its parent company and the ultimate shareholders. We were unable to satisfy ourselves that the parent company and the ultimate shareholders can provide such support to the company. Consequently we were unable to determine whether the company has sufficient resources to continue in operational existence for the foreseeable future and whether it was appropriate for the directors to continue to adopt the going concern basis.
As stated in Note 6 to the financial statements, the company operates an 'Earn Your Deposit' tenant deposit contribution scheme under which eligible tenants may become entitled to receive contributions towards the purchase of their first home. A provision should have been recognised at the reporting date for claims arising under the scheme. We were unable to obtain sufficient appropriate audit evidence to quantify the provision. No amount has been provided for at the reporting date and a maximum potential liability has instead been disclosed as a contingent liability in the financial statements. Accordingly, we were unable to determine what adjustments needed to be recognised in the financial statements in respect of this matter.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Senior Statutory Auditor:
Mandy Janes
Statutory Auditor:
HW Fisher Audit
Date of audit report:
12 June 2026
2025-03-312024-04-01falsefalsefalse12 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityC G TaylorP A H RobinsonJ T A RobinsonS A C CollinsS ShahP J GouldingA ShortP L Hearn0104876422024-04-012025-03-31104876422025-03-31104876422024-03-3010487642core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110487642core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3010487642core:ShareCapital2025-03-3110487642core:ShareCapital2024-03-3010487642core:RetainedEarningsAccumulatedLosses2025-03-3110487642core:RetainedEarningsAccumulatedLosses2024-03-3010487642core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2023-03-3110487642core:ShareCapital2023-03-3110487642core:RetainedEarningsAccumulatedLosses2023-03-3110487642bus:Director52024-04-012025-03-3110487642core:RetainedEarningsAccumulatedLosses2023-04-012024-03-30104876422023-04-012024-03-3010487642core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110487642core:CurrentFinancialInstruments2025-03-3110487642core:CurrentFinancialInstruments2024-03-3010487642core:WithinOneYear2025-03-3110487642core:WithinOneYear2024-03-3010487642bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110487642bus:FRS1022024-04-012025-03-3110487642bus:Audited2024-04-012025-03-3110487642bus:Director12024-04-012025-03-3110487642bus:Director22024-04-012025-03-3110487642bus:Director32024-04-012025-03-3110487642bus:Director42024-04-012025-03-3110487642bus:Director62024-04-012025-03-3110487642bus:Director72024-04-012025-03-3110487642bus:CompanySecretary12024-04-012025-03-3110487642bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110487642bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP