Company registration number 00064655 (England and Wales)
W.O. & J. WILSON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
W.O. & J. WILSON LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
W.O. & J. WILSON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
17,747,079
15,956,759
Current assets
Debtors
4
12,956
27,077
Cash at bank and in hand
694,286
1,182,182
707,242
1,209,259
Creditors: amounts falling due within one year
5
(157,777)
(24,467)
Net current assets
549,465
1,184,792
Total assets less current liabilities
18,296,544
17,141,551
Provisions for liabilities
(1,984,767)
(1,828,097)
Net assets
16,311,777
15,313,454
Capital and reserves
Called up share capital
36,800
36,800
Capital redemption reserve
3,200
3,200
Other reserves
106,425
106,425
Revaluation reserve
7
6,885,407
6,373,697
Distributable profit and loss reserves
9,279,945
8,793,332
Total equity
16,311,777
15,313,454

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 February 2026 and are signed on its behalf by:
A P Ashworth
Director
Company Registration No. 00064655
W.O. & J. WILSON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Capital redemption reserve
Other reserves
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 January 2024
36,800
3,200
106,425
6,308,535
8,844,742
15,299,702
Year ended 31 December 2024:
Profit for the year
-
-
-
65,162
592,590
657,752
Dividends
-
-
-
-
(644,000)
(644,000)
Balance at 31 December 2024
36,800
3,200
106,425
6,373,697
8,793,332
15,313,454
Year ended 31 December 2025:
Profit for the year
-
-
-
511,710
1,038,613
1,550,323
Dividends
-
-
-
-
(552,000)
(552,000)
Balance at 31 December 2025
36,800
3,200
106,425
6,885,407
9,279,945
16,311,777
W.O. & J. WILSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

W.O. & J. Wilson Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o DSG, Castle Chambers, 43 Castle Street, Liverpool, Merseyside, L2 9TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

W.O. & J. WILSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to the statement of comprehensive income, in which case the deferred tax is also dealt with in the statement of comprehensive income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

W.O. & J. WILSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
5
3
Fixed asset investments
2025
2024
£
£
Quoted investments at market value
17,617,497
15,841,521
Unquoted investments at market value
129,582
115,238
17,747,079
15,956,759
Quoted investments included above:
Quoted investments at cost
8,747,106
7,641,896
Potential tax liability if sold at market value
1,991,084
1,828,097
Movements in fixed asset investments
Other quoted investments
Other unquoted investments
Total
£
£
£
Cost or valuation
At 1 January 2025
15,841,521
115,238
15,956,759
Additions
2,462,342
15,000
2,477,342
Valuation changes
1,045,255
-
1,045,255
Disposals
(1,731,621)
(656)
(1,732,277)
At 31 December 2025
17,617,497
129,582
17,747,079
Carrying amount
At 31 December 2025
17,617,497
129,582
17,747,079
At 31 December 2024
15,841,521
115,238
15,956,759

Other unquoted investments comprise three investment funds managed by third parties. The commitment by the company to each fund is £100,000 and so far, a total of £260,000 has been invested and £130,418 repaid, leaving a net balance of £129,582. Valuation statements together with a detailed analysis of performance are received quarterly. The valuation remains at cost due to the conservative valuation protocols adopted by the fund manager.

W.O. & J. WILSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Fixed asset investments
(Continued)
- 6 -
The other unquoted investments are analysed as follows:
2025
2024
£
£
Equity
15
15
Debt
129,567
115,223
129,582
115,238
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
12,956
27,077
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
138,832
5,398
Other creditors
18,945
19,069
157,777
24,467
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditors report was unqualified.
Senior Statutory Auditor:
Jean Ellis BA FCA CTA
Statutory Auditor:
DSG Audit
Date of audit report:
26 February 2026
7
Revaluation reserve
2025
2024
£
£
At the beginning of the year
6,373,697
6,308,535
Revaluation movement during the year
511,710
65,162
At the end of the year
6,885,407
6,373,697
2025-12-312025-01-01falsefalsefalse26 February 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA P AshworthM H BurrillE D Gilchrist (non-executive)A W Shone (non-executive)C D Okell (non-executive)N Polson000646552025-01-012025-12-31000646552025-12-31000646552024-12-3100064655core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100064655core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100064655core:CurrentFinancialInstruments2025-12-3100064655core:CurrentFinancialInstruments2024-12-3100064655core:ShareCapital2025-12-3100064655core:ShareCapital2024-12-3100064655core:CapitalRedemptionReserve2025-12-3100064655core:CapitalRedemptionReserve2024-12-3100064655core:OtherMiscellaneousReserve2025-12-3100064655core:OtherMiscellaneousReserve2024-12-3100064655core:FurtherSpecificReserve1ComponentTotalEquity2025-12-3100064655core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100064655core:RetainedEarningsAccumulatedLosses2025-12-3100064655core:RetainedEarningsAccumulatedLosses2024-12-3100064655core:ShareCapital2023-12-3100064655core:CapitalRedemptionReserve2023-12-3100064655core:OtherMiscellaneousReserve2023-12-3100064655core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100064655core:RetainedEarningsAccumulatedLosses2023-12-31000646552023-12-3100064655bus:Director12025-01-012025-12-3100064655core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31000646552024-01-012024-12-3100064655core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100064655core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2025-12-3100064655bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100064655bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100064655bus:FRS1022025-01-012025-12-3100064655bus:Audited2025-01-012025-12-3100064655bus:Director22025-01-012025-12-3100064655bus:Director32025-01-012025-12-3100064655bus:Director42025-01-012025-12-3100064655bus:Director52025-01-012025-12-3100064655bus:CompanySecretary12025-01-012025-12-3100064655bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP