IRIS Accounts Production v26.1.10.61 00097913 Board of Directors Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. 2 2 Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh000979132024-12-31000979132025-12-31000979132025-01-012025-12-31000979132023-12-31000979132024-01-012024-12-31000979132024-12-3100097913ns15:EnglandWales2025-01-012025-12-3100097913ns14:PoundSterling2025-01-012025-12-3100097913ns10:Director12025-01-012025-12-3100097913ns10:Director22025-01-012025-12-3100097913ns10:Director32025-01-012025-12-3100097913ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3100097913ns10:MediumEntities2025-01-012025-12-3100097913ns10:Audited2025-01-012025-12-3100097913ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3100097913ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3100097913ns10:FullAccounts2025-01-012025-12-310009791312025-01-012025-12-3100097913ns10:OrdinaryShareClass12025-01-012025-12-3100097913ns10:CompanySecretary12025-01-012025-12-3100097913ns10:RegisteredOffice2025-01-012025-12-310009791312025-01-012025-12-310009791312024-01-012024-12-3100097913ns5:CurrentFinancialInstruments2025-12-3100097913ns5:CurrentFinancialInstruments2024-12-3100097913ns5:Non-currentFinancialInstruments2025-12-3100097913ns5:Non-currentFinancialInstruments2024-12-3100097913ns5:ShareCapital2025-12-3100097913ns5:ShareCapital2024-12-3100097913ns5:SharePremium2025-12-3100097913ns5:SharePremium2024-12-3100097913ns5:RevaluationReserve2025-12-3100097913ns5:RevaluationReserve2024-12-3100097913ns5:CapitalRedemptionReserve2025-12-3100097913ns5:CapitalRedemptionReserve2024-12-3100097913ns5:RetainedEarningsAccumulatedLosses2025-12-3100097913ns5:RetainedEarningsAccumulatedLosses2024-12-3100097913ns5:ShareCapital2023-12-3100097913ns5:RetainedEarningsAccumulatedLosses2023-12-3100097913ns5:SharePremium2023-12-3100097913ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100097913ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100097913ns5:RevaluationReserve2023-12-3100097913ns5:CapitalRedemptionReserve2023-12-3100097913ns5:RevaluationReserve2024-01-012024-12-3100097913ns5:CapitalRedemptionReserve2024-01-012024-12-3100097913ns5:RevaluationReserve2025-01-012025-12-3100097913ns5:CapitalRedemptionReserve2025-01-012025-12-3100097913ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3100097913ns5:PlantMachinery2025-01-012025-12-3100097913ns5:FurnitureFittings2025-01-012025-12-3100097913ns5:MotorVehicles2025-01-012025-12-310009791312025-01-012025-12-3100097913ns15:UnitedKingdom2025-01-012025-12-3100097913ns15:UnitedKingdom2024-01-012024-12-3100097913ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3100097913ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3100097913ns10:HighestPaidDirector2025-01-012025-12-3100097913ns10:HighestPaidDirector2024-01-012024-12-3100097913ns5:OwnedAssets2025-01-012025-12-3100097913ns5:OwnedAssets2024-01-012024-12-3100097913ns5:LeasedAssets2025-01-012025-12-3100097913ns5:LeasedAssets2024-01-012024-12-3100097913ns5:HirePurchaseContracts2025-01-012025-12-3100097913ns5:HirePurchaseContracts2024-01-012024-12-3100097913ns10:OrdinaryShareClass12024-01-012024-12-3100097913ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3100097913ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3100097913ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3100097913ns5:LandBuildings2024-12-3100097913ns5:PlantMachinery2024-12-3100097913ns5:FurnitureFittings2024-12-3100097913ns5:MotorVehicles2024-12-3100097913ns5:LandBuildings2025-01-012025-12-3100097913ns5:LandBuildings2025-12-3100097913ns5:PlantMachinery2025-12-3100097913ns5:FurnitureFittings2025-12-3100097913ns5:MotorVehicles2025-12-3100097913ns5:LandBuildings2024-12-3100097913ns5:PlantMachinery2024-12-3100097913ns5:FurnitureFittings2024-12-3100097913ns5:MotorVehicles2024-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2024-12-3100097913ns5:LeasedAssetsHeldAsLessee2024-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2025-01-012025-12-3100097913ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2025-12-3100097913ns5:LeasedAssetsHeldAsLessee2025-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3100097913ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2024-12-3100097913ns5:LeasedAssetsHeldAsLessee2024-12-3100097913ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3100097913ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100097913ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3100097913ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3100097913ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3100097913ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3100097913ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3100097913ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3100097913ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3100097913ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3100097913ns5:HirePurchaseContracts2025-12-3100097913ns5:HirePurchaseContracts2024-12-3100097913ns5:Secured2025-12-3100097913ns5:Secured2024-12-3100097913ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3100097913ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3100097913ns5:DeferredTaxation2024-12-3100097913ns5:DeferredTaxation2025-01-012025-12-3100097913ns5:DeferredTaxation2025-12-3100097913ns10:OrdinaryShareClass12025-12-3100097913ns5:RetainedEarningsAccumulatedLosses2024-12-3100097913ns5:SharePremium2024-12-3100097913ns5:RevaluationReserve2024-12-3100097913ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 00097913 (England and Wales)















Strategic Report, Directors' Report and

Audited Financial Statements for the Year Ended 31 December 2025

for

C W Fletcher & Sons Limited

C W Fletcher & Sons Limited (Registered number: 00097913)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Strategic Report 2

Directors' Report 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 16


C W Fletcher & Sons Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mrs Rebecca Willis
Mr David John Fletcher
Mr Stephen Kirk



SECRETARY: Mrs Rebecca Willis



REGISTERED OFFICE: Sterling Works
Mansfield Road
Wales Bar Kiveton Park
Sheffield
South Yorkshire
S26 5PQ



REGISTERED NUMBER: 00097913 (England and Wales)



INDEPENDENT AUDITORS: Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR



BANKERS: Lloyds Bank plc
1 High Street
Sheffield
South Yorkshire
S1 2GA



SOLICITORS: Knights PLC
St Paul's Place
121 Norfolk Row
Sheffield
S1 2JF

C W Fletcher & Sons Limited (Registered number: 00097913)

Strategic Report
for the Year Ended 31 December 2025


The directors present their strategic report for the year ended 31 December 2025.

BUSINESS OVERVIEW
With over a century of experience in precision engineering we work principally in aerospace and nuclear manufacturing. As highly skilled manufacturers of precision engineered components we add value via our own supply chain management service.

Markets we currently operate in include: the UK, US and Japan. Our cost effectiveness and reliability as a supplier gives us a good competitive position in these markets.

OBJECTIVES AND STRATEGY
Our overall strategy is to improve our operating margins year on year until we hit out long term target of 10%.

There are a number of growth opportunities for us based on our price, service and delivery performance. Our long term strategic priority remains the diversification of the business into new markets beyond aerospace, while staying closely aligned to our established capabilities and technical expertise. In the near term, however, the need to meet rapidly increasing demand from our existing aerospace customers is requiring us to focus resources on current programmes, limiting the pace at which we can pursue new market opportunities.

We are very focused on our digital infrastructure and roadmap towards industry 4.0, with a view to achieving a competitive edge over other companies our size.

Cost reduction and effective planning continue to be a major focus going forward as we strive for improved competitive advantage.

We manage this strategy via Key Performance Indicators (KPI's) set at a board level, that are then cascaded through the business via relevant lower level KPI's.

PRINCIPLE RISKS AND UNCERTAINTIES
The continued expansion of the civil aerospace market is placing significant pressure on the global supply chain, particularly in areas where products and materials are highly specialised and availability is constrained. In response, where possible, we have proactively secured financing, both through our banking partners and directly from customers, to enable the advance reservation of critical materials and ensure continuity of supply.

The increasing demand for output in the civil aerospace sector continues to place pressure on internal resources and capacity, making it more challenging to progress our strategic objective of entering new markets. To help address these constraints, a new machine was commissioned and brought into operation in March 2026, providing additional capacity and supporting our ability to meet both current and future requirements.

The current conflict in the Middle East, presents a source of geopolitical uncertainty. Current assessments indicate that no sustained disruption to civil aviation is expected, and impact on demand is likely to be limited.

The primary area of exposure for the company relates to the heightened cyber security threat environment associated with regional instability. State aligned and opportunistic cyber actors often increase activity during periods of conflict, raising the likelihood of attempted intrusions, service disruption, or data security incidents.

We are actively managing this risk through strengthened monitoring, enhanced defensive controls, and ongoing resilience planning to ensure our systems and operations remain secure.

Due to the change in government and current UK budget strategy, the substantial nuclear project that we secured in 2024 is still on hold. For the reasons above, we are not concerned from a turnover growth view point, the main impact is on our diversification strategy.


C W Fletcher & Sons Limited (Registered number: 00097913)

Strategic Report
for the Year Ended 31 December 2025

DEVELOPMENT AND PERFORMANCE
We achieved a turnover of £26.7m.

This resulted in a pre-tax profit of £1.8m.

The cash position remains healthy, however as predicted last year, we have had to invest heavily in working capital by using a combination of bank and customer financing. For this reason our approach to cash will continue to be cautious.

ON BEHALF OF THE BOARD:





Mrs Rebecca Willis - Director


18 June 2026

C W Fletcher & Sons Limited (Registered number: 00097913)

Directors' Report
for the Year Ended 31 December 2025


The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the manufacture of precision components, predominantly for the aeronautical and nuclear industries.

DIVIDENDS
Total dividends distributed in the year were £41,660.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mrs Rebecca Willis
Mr David John Fletcher
Mr Stephen Kirk

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

C W Fletcher & Sons Limited (Registered number: 00097913)

Directors' Report
for the Year Ended 31 December 2025


AUDITORS
The auditors, Landin Wilcock & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mrs Rebecca Willis - Director


18 June 2026

Report of the Independent Auditors to the Members of
C W Fletcher & Sons Limited


Opinion
We have audited the financial statements of C W Fletcher & Sons Limited (the 'company') for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Directors' Report, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
C W Fletcher & Sons Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
C W Fletcher & Sons Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- minimal reliance was placed upon the operating effectiveness of internal controls in the design and
performance of our substantive procedures;

- discussions were held with management considering known or suspected non-compliance with laws, regulations
and fraud;

- evidence of up to date key compliance accreditations was sought;

- journal entries were reviewed for any entries made outside the ordinary reporting processes with particular
emphasis on those with unusual account combinations, entries crediting turnover and those without
specific descriptions;

- management assumptions in their significant accounting estimates were challenged and scrutinised, including establishing auditor's estimates.

There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Tom Henshaw (Senior Statutory Auditor)
for and on behalf of Landin Wilcock & Co
Statutory Auditor
68 Queen Street
Sheffield
South Yorkshire
S1 1WR

22 June 2026

C W Fletcher & Sons Limited (Registered number: 00097913)

Statement of Comprehensive
Income
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 4 26,675,882 21,394,953

Cost of sales (22,301,757 ) (18,353,591 )
GROSS PROFIT 4,374,125 3,041,362

Distribution costs (16,239 ) (24,849 )
Administrative expenses (2,483,929 ) (1,980,534 )
OPERATING PROFIT 6 1,873,957 1,035,979

Fair value gain or loss on derivatives 47,243 (74,491 )
1,921,200 961,488

Interest payable and similar expenses 7 (156,929 ) (189,362 )
PROFIT BEFORE TAXATION 1,764,271 772,126

Tax on profit 8 (454,631 ) (319,538 )
PROFIT FOR THE FINANCIAL YEAR 1,309,640 452,588

OTHER COMPREHENSIVE INCOME
Revaluation of tangible fixed assets - 396,188
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME FOR THE
YEAR, NET OF INCOME TAX

-

396,188
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

1,309,640

848,776

C W Fletcher & Sons Limited (Registered number: 00097913)

Balance Sheet
31 December 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 7,223,345 7,441,911
Investment property 12 590,625 590,625
7,813,970 8,032,536

CURRENT ASSETS
Stocks 13 7,314,818 6,874,584
Debtors 14 2,475,315 3,416,774
Cash at bank and in hand 3,817,358 2,493,963
13,607,491 12,785,321
CREDITORS
Amounts falling due within one year 15 (4,596,934 ) (4,696,934 )
NET CURRENT ASSETS 9,010,557 8,088,387
TOTAL ASSETS LESS CURRENT LIABILITIES 16,824,527 16,120,923

CREDITORS
Amounts falling due after more than one
year

16

(1,521,445

)

(2,041,453

)

PROVISIONS FOR LIABILITIES 21 (706,029 ) (780,944 )
NET ASSETS 14,597,053 13,298,526

C W Fletcher & Sons Limited (Registered number: 00097913)

Balance Sheet - continued
31 December 2025

2025 2024
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 22 24,506 23,406
Share premium 23 89,693 60,246
Revaluation reserve 23 1,214,303 1,214,303
Capital redemption reserve 23 9,644 9,644
Retained earnings 23 13,258,907 11,990,927
SHAREHOLDERS' FUNDS 14,597,053 13,298,526


The financial statements were approved by the Board of Directors and authorised for issue on 18 June 2026 and were signed on its behalf by:




Mr David John Fletcher - Director Mr Stephen Kirk - Director




Mrs Rebecca Willis - Director


C W Fletcher & Sons Limited (Registered number: 00097913)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 January 2024 22,806 11,578,129 44,184

Changes in equity
Share issue 600 - 16,062
Dividends - (39,790 ) -
Total comprehensive income - 452,588 -
Balance at 31 December 2024 23,406 11,990,927 60,246

Changes in equity
Share issue 1,100 - 29,447
Dividends - (41,660 ) -
Total comprehensive income - 1,309,640 -
Balance at 31 December 2025 24,506 13,258,907 89,693
Capital
Revaluation redemption Total
reserve reserve equity
£    £    £   
Balance at 1 January 2024 818,115 9,644 12,472,878

Changes in equity
Share issue - - 16,662
Dividends - - (39,790 )
Total comprehensive income 396,188 - 848,776
Balance at 31 December 2024 1,214,303 9,644 13,298,526

Changes in equity
Share issue - - 30,547
Dividends - - (41,660 )
Total comprehensive income - - 1,309,640
Balance at 31 December 2025 1,214,303 9,644 14,597,053

C W Fletcher & Sons Limited (Registered number: 00097913)

Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,184,711 138,488
Interest paid (83,462 ) (104,095 )
Interest element of hire purchase
payments paid

(73,467

)

(85,267

)
Tax paid (267,695 ) -
Net cash from operating activities 2,760,087 (50,874 )

Cash flows from investing activities
Purchase of tangible fixed assets (266,760 ) (121,104 )
Sale of tangible fixed assets - 5,749
Net cash from investing activities (266,760 ) (115,355 )

Cash flows from financing activities
New loans in year 977,304 784,959
Loan repayments in year (1,774,310 ) (749,659 )
Asset refinancing proceeds 73,466 688,995
Capital repayments in year (404,732 ) (435,993 )
Equity dividends paid (41,660 ) (39,790 )
Net cash from financing activities (1,169,932 ) 248,512

Increase in cash and cash equivalents 1,323,395 82,283
Cash and cash equivalents at beginning
of year

2

2,493,963

2,411,680

Cash and cash equivalents at end of year 2 3,817,358 2,493,963

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2025


1. RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit for the financial year 1,309,640 452,588
Depreciation charges 451,035 510,928
Loss/(profit) on disposal of fixed assets 34,291 (2,433 )
Non-cash share issue 30,547 16,662
Fair value (gain)/loss on derivatives (47,243 ) 74,491
Finance costs 156,929 189,362
Taxation 454,631 319,538
2,389,830 1,561,136
(Increase)/decrease in stocks (440,234 ) 7,220
Decrease/(increase) in trade and other debtors 953,823 (1,836,004 )
Increase in trade and other creditors 281,292 406,136
Cash generated from operations 3,184,711 138,488

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31/12/25 1/1/25
£    £   
Cash and cash equivalents 3,817,358 2,493,963
Year ended 31 December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 2,493,963 2,411,680


C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2025


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/1/25 Cash flow At 31/12/25
£    £    £   
Net cash
Cash at bank and in hand 2,493,963 1,323,395 3,817,358
2,493,963 1,323,395 3,817,358
Debt
Finance leases (1,314,757 ) 331,267 (983,490 )
Debts falling due within 1 year (1,037,257 ) 601,914 (435,343 )
Debts falling due after 1 year (942,351 ) 195,091 (747,260 )
(3,294,365 ) 1,128,272 (2,166,093 )
Total (800,402 ) 2,451,667 1,651,265

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. STATUTORY INFORMATION

C W Fletcher & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Accounting convention
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
The director's have reviewed forecasts and the order book which cover a period of at least twelve months from the date of signing the financial statements. The forecasts show that the company can meet its obligations as they fall due.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on cost and 15% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are initially measured at cost. Subsequently, they are measured at cost less accumulated depreciation and impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair values can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extend that a revaluation gain reverses an impairment loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realised the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of
impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carrying amount does not
exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial financial liabilities
Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

The company operates several defined contribution pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds. Contributions payable to the schemes are charged to profit or loss in the period to which they related. Any outstanding contributions are held as liabilities.

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Stock
Stock is reviewed for obsolescence with reference to the holding quantity, purchases during the year and volume consumed. A 75% stock provision is applied to stock items which are 2 years old. Stock items over 2 years old are fully provided for. The directors have reviewed raw materials and work in progress to further identify any obsolete items. The directors review the completeness of the provision by assessing the ageing of items. The directors review the accuracy of the provision by reviewing items in the provision which have been issued recently and which therefore could be inappropriately provided for.

Depreciation
Depreciation is calculated per asset in line over its useful life from the date which the asset is made available for use. The directors assess the current depreciation policy in place for reasonableness. The directors review the depreciation calculations for accuracy through recalculation.

Property valuation
The freehold land and buildings are accounted for under the revaluation method. Investment properties are carried at fair value. The directors review the valuations of properties on an annual basis and consider the potential for significant changes in value. Where conditions exist that suggest a significant change in value, the directors appoint external valuers to determine a suitable valuation.

Share option valuation
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using a dividend growth model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 15,204,292 10,041,588
Rest of the world 11,471,590 11,353,365
26,675,882 21,394,953

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 5,841,407 5,188,934
Social security costs 695,995 528,265
Other pension costs 358,892 303,445
6,896,294 6,020,644

The average number of employees during the year was as follows:
2025 2024

Production staff 70 57
Administration staff 22 18
Indirect production staff 54 52
146 127

2025 2024
£    £   
Directors' remuneration 354,650 315,081
Directors' pension contributions to money purchase schemes 82,552 45,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Two directors exercised share options during the year (2024 - two directors).

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 171,698 159,361
Pension contributions to money purchase schemes 66,408 28,394

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 234,644 262,423
Depreciation - assets on hire purchase contracts 216,391 248,505
Loss/(profit) on disposal of fixed assets 34,290 (2,433 )
Auditors' remuneration 26,250 25,000
Foreign exchange differences (14,148 ) (52,652 )

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank loan interest 83,462 104,095
Hire purchase 73,467 85,267
156,929 189,362

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 529,546 267,695

Deferred tax (74,915 ) 51,843
Tax on profit 454,631 319,538

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,764,271 772,126
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

441,068

193,032

Effects of:
Expenses not deductible for tax purposes 1,760 18,623
Income not taxable for tax purposes (1,023 ) (1,023 )

assets

Other timing differences 12,826 108,906
Total tax charge 454,631 319,538

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31 December 2025.

2024
Gross Tax Net
£    £    £   
Revaluation of tangible fixed assets 396,188 - 396,188

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


9. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Final 41,660 39,790

10. INTANGIBLE FIXED ASSETS
Developm
costs
£   
COST
At 1 January 2025
and 31 December 2025 247,090
AMORTISATION
At 1 January 2025
and 31 December 2025 247,090
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

11. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 January 2025 5,209,375 14,479,485 588,702 108,396 20,385,958
Additions - 247,471 19,289 - 266,760
Disposals - (3,401,506 ) - - (3,401,506 )
At 31 December 2025 5,209,375 11,325,450 607,991 108,396 17,251,212
DEPRECIATION
At 1 January 2025 - 12,423,635 424,282 96,130 12,944,047
Charge for year 54,000 358,379 35,589 3,067 451,035
Eliminated on disposal - (3,367,215 ) - - (3,367,215 )
At 31 December 2025 54,000 9,414,799 459,871 99,197 10,027,867
NET BOOK VALUE
At 31 December 2025 5,155,375 1,910,651 148,120 9,199 7,223,345
At 31 December 2024 5,209,375 2,055,850 164,420 12,266 7,441,911

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


11. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2025 is represented by:

Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2022 818,115 - - - 818,115
Valuation in 2024 396,188 - - - 396,188
Cost 3,995,072 11,325,450 607,991 108,396 16,036,909
5,209,375 11,325,450 607,991 108,396 17,251,212

Land and buildings were revalued at 1 April 2025 by Eddisons, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The directors believe that the valuation undertaken on 1 April 2025 is still reflective of fair valuation at the balance sheet date.

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been £3,129,032 (2024 - £3,183,032).

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST OR VALUATION
At 1 January 2025
and 31 December 2025 2,190,018 105,000 2,295,018
DEPRECIATION
At 1 January 2025 858,740 40,517 899,257
Charge for year 205,012 11,379 216,391
At 31 December 2025 1,063,752 51,896 1,115,648
NET BOOK VALUE
At 31 December 2025 1,126,266 53,104 1,179,370
At 31 December 2024 1,331,278 64,483 1,395,761

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


12. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2025
and 31 December 2025 590,625
NET BOOK VALUE
At 31 December 2025 590,625
At 31 December 2024 590,625

Investment property comprises part of the company's freehold land and buildings that is let out to third parties.

The value of the investment property has been determined using a yield formula derived from rentals earned and a percentage suggested from the valuation of the company premises undertaken as specified in the note under tangible fixed assets.

13. STOCKS
2025 2024
£    £   
Raw materials 2,087,898 2,020,671
Work in progress and finished goods 5,226,920 4,853,913
7,314,818 6,874,584

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,879,805 3,252,093
VAT 336,267 25,331
Prepayments and accrued income 259,243 139,350
2,475,315 3,416,774

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 17) 435,343 1,037,257
Hire purchase contracts (see note 18) 320,246 331,225
Trade creditors 2,034,597 1,889,237
Tax 529,546 267,695
Social security and other taxes 150,727 117,962
Other creditors 14,112 57,832
Derivative financial instruments - 34,879
Accruals and deferred income 1,112,363 960,847
4,596,934 4,696,934

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 17) 747,260 942,351
Hire purchase contracts (see note 18) 663,244 983,532
Deferred government grants 110,941 115,570
1,521,445 2,041,453

17. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 435,343 1,037,257

Amounts falling due between one and two years:
Bank loans - 1-2 years 78,138 195,092

Amounts falling due between two and five years:
Bank loans - 2-5 years 253,223 243,656

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 415,899 503,603

18. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Net obligations repayable:
Within one year 320,246 331,225
Between one and five years 663,244 983,532
983,490 1,314,757

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


19. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 1,182,603 1,979,608
Hire purchase contracts 983,490 1,314,757
2,166,093 3,294,365

The bank loan is secured by way of a fixed and floating charge over the assets of the company.

Hire purchase liabilities are secured by the assets to which they relate.

The invoice discounting facility is secured by the debtors to which it relates.

20. FINANCIAL INSTRUMENTS

Financial instruments accounted for under section 12 of FRS 102 comprise derivative instruments for forward foreign currency contracts not traded in active markets. Fair value has been determined in line with the company's accounting policy and specifically through observation of exchange rates corresponding to the maturity date.

The carrying value of financial assets is £12,364 (2024 - £nil). The carrying value of financial liabilities is £nil (2024 - £34,879).

21. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 711,480 785,436
Other timing differences (5,451 ) (4,492 )
706,029 780,944

Deferred
tax
£   
Balance at 1 January 2025 780,944
Credit to Statement of Comprehensive Income during year (74,915 )
Balance at 31 December 2025 706,029

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
24,506 Ordinary £1 24,506 23,406

C W Fletcher & Sons Limited (Registered number: 00097913)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


23. RESERVES
Capital
Retained Share Revaluation redemption
earnings premium reserve reserve Totals
£    £    £    £    £   

At 1 January 2025 11,990,927 60,246 1,214,303 9,644 13,275,120
Profit for the year 1,309,640 1,309,640
Dividends (41,660 ) (41,660 )
Share issue - 29,447 - - 29,447
At 31 December 2025 13,258,907 89,693 1,214,303 9,644 14,572,547

Retained earnings represent accumulated profits and losses of the company net of dividends and transfers.

Share premium reserve is the excess of consideration received above the nominal value of shares issued.

Revaluation reserve is unrealised gains arising from the upward revaluation of property, plant and equipment net of tax effects.

Capital redemption reserve is the nominal value of previously issued ordinary shares repurchased by the company.

24. SHARE-BASED PAYMENT TRANSACTIONS


Number of share optionsWeighted average exercise
price (£)
2025202420252024

Outstanding at start of the year2,2002,80061,09477,756
Exercised(1,100)(600)(30,547)(16,662)
Outstanding at end of the year1,1002,20030,54761,094

On 23 March 2026, a further 1,100 options were exercised by option holders.